SEK 0.4
(-3.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.93 Million | 6.75 Million | 15.39 Million | 32.16 Million | 46.07 Million | 18.16 Million |
Total Current Assets | 2.88 Million | 6.7 Million | 15.34 Million | 31.17 Million | 45.28 Million | 17.36 Million |
Cash And Short Term Investments | 1.11 Million | 6.27 Million | 14.84 Million | 30.91 Million | 44.89 Million | 16.64 Million |
Cash and Cash Equivalents | 1.11 Million | 6.27 Million | 14.84 Million | 30.91 Million | 44.89 Million | 16.64 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.77 Million | 430 Thousand | 495 Thousand | 256 Thousand | 388.85 Thousand | 720.23 Thousand |
Inventory | -1772.00 | -430.00 | -495.00 | -256.00 | -388.00 | -720.23 Thousand |
Other Current Assets | 1.77 Million | 430.00 | 495.00 | 256.00 | 388.00 | 720.23 Thousand |
Total Non-Current Assets | 49.99 Thousand | 50 Thousand | 50 Thousand | 987 Thousand | 782.6 Thousand | 792.89 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | 937 Thousand | 732.6 Thousand | 742.89 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 937 Thousand | 732.6 Thousand | 742.89 Thousand |
Long-Term Investments | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | 0.00 | - | - | - |
Total Liabilities | 6.87 Million | 3.31 Million | 4.42 Million | 3.31 Million | 2.47 Million | 2.29 Million |
Total Current Liabilities | 6.87 Million | 3.31 Million | 4.42 Million | 3.31 Million | 2.47 Million | 2.29 Million |
Account Payables | 548 Thousand | 183 Thousand | 532 Thousand | 552 Thousand | 261.33 Thousand | 453.8 Thousand |
Tax Payables | - | - | - | - | 88.31 Thousand | 92.88 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 6.33 Million | 3.13 Million | 3.89 Million | 2.75 Million | 2.21 Million | 1.83 Million |
Total Non Current Liabilities | - | 183 Thousand | - | - | -1.00 | 453.8 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 183 Thousand | - | - | - | 453.8 Thousand |
Other Liabilities | - | -183 Thousand | - | - | - | -453.8 Thousand |
Total Equity | -3.94 Million | 3.43 Million | 10.96 Million | 28.85 Million | 43.59 Million | 15.86 Million |
Stock Holders Equity | -3.94 Million | 3.43 Million | 10.96 Million | 28.85 Million | 43.59 Million | 15.86 Million |
Common Stock | 3.52 Million | 6.05 Million | 5.95 Million | 5.95 Million | 5.95 Million | 2.29 Million |
Retained Earnings | -117.35 Million | -110.91 Million | -102.37 Million | -84.43 Million | -69.69 Million | -55.41 Million |
Accumulated other comprehensive income | 818 Thousand | - | - | 937 Thousand | 733.00 | - |
Common Stock Equity | -3.94 Million | 3.43 Million | 10.96 Million | 28.85 Million | 43.59 Million | 15.86 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.11 Million | -6.27 Million | -14.84 Million | -30.91 Million | -44.89 Million | -16.64 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.86 Million | 4.14 Million | 2.93 Million | 2.93 Million | 5.25 Million | 8.24 Million |
Total Current Assets | 2.81 Million | 4.09 Million | 2.88 Million | 2.88 Million | 5.2 Million | 8.19 Million |
Cash And Short Term Investments | 989 Thousand | 2.36 Million | 1.11 Million | 1.11 Million | 3.17 Million | 5.59 Million |
Cash and Cash Equivalents | 989 Thousand | 2.36 Million | 1.11 Million | 1.11 Million | 3.17 Million | 5.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.82 Million | 1.73 Million | 1.77 Million | 1.77 Million | 2.03 Million | 2.6 Million |
Inventory | -1.31 Million | -1.73 Million | -1772.00 | -1772.00 | -2032.00 | -2601.00 |
Other Current Assets | 1.31 Million | 1.73 Million | 1.77 Million | 1.77 Million | 2032.00 | 2601.00 |
Total Non-Current Assets | 50 Thousand | 50 Thousand | 49.99 Thousand | 49.99 Thousand | 50 Thousand | 50 Thousand |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | -1.00 | - | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 6.42 Million | 6.84 Million | 6.87 Million | 6.87 Million | 5.09 Million | 5.26 Million |
Total Current Liabilities | 6.42 Million | 6.84 Million | 6.87 Million | 6.87 Million | 5.09 Million | 5.26 Million |
Account Payables | 289 Thousand | 828 Thousand | 548 Thousand | 548 Thousand | 729 Thousand | 211 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 6.13 Million | 6.01 Million | 6.33 Million | 6.33 Million | 4.36 Million | 5.05 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.56 Million | -2.69 Million | -3.94 Million | -3.94 Million | 159 Thousand | 2.97 Million |
Stock Holders Equity | -3.56 Million | -2.69 Million | -3.94 Million | -3.94 Million | 159 Thousand | 2.97 Million |
Common Stock | 4.53 Million | 4.34 Million | - | - | 3.52 Million | 3.52 Million |
Retained Earnings | -122.25 Million | -120.53 Million | -117.35 Million | -117.35 Million | -114.39 Million | -111.57 Million |
Accumulated other comprehensive income | -1000.00 | - | 818 Thousand | 818 Thousand | - | - |
Common Stock Equity | -3.56 Million | -2.69 Million | -3.94 Million | -3.94 Million | 159 Thousand | 2.97 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -989 Thousand | -2.36 Million | -1.11 Million | -1.11 Million | -3.17 Million | -5.59 Million |
ETFLF
603877
3222
SLBEN
FGFL
SCP