USD 0.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1309.00 | 1870.00 | 1873.00 | 681.12 | - | - |
Gross Profit | -1309.00 | -1870.00 | -1873.00 | -681.12 | - | - |
Operating Expenses | 498.38 Thousand | 1.11 Million | 1.35 Million | 2.05 Million | 237.06 Thousand | 249.29 Thousand |
Selling, General and Administrative Expenses | 703.18 Thousand | 912.21 Thousand | 1.08 Million | 1.36 Million | 237.06 Thousand | 249.29 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -2850.00 | - | -875.00 |
Cost and Expenses | 651.82 Thousand | 1.11 Million | 1.35 Million | 2.05 Million | 237.06 Thousand | 249.29 Thousand |
Operating Income | -651.82 Thousand | -1.09 Million | -1.35 Million | -2.05 Million | -237.06 Thousand | -250.17 Thousand |
Interest Expense | - | - | - | 2600.00 | 7681.00 | 364.00 |
Income Tax Expense | - | 13.15 Thousand | -234.68 Thousand | 2137.34 | 7218.34 | -161.65 Thousand |
Earnings before Tax | -2.58 Million | -1.12 Million | -1.34 Million | -2.05 Million | -707.39 Thousand | -250.53 Thousand |
Net Income | -2.58 Million | -1.12 Million | -1.34 Million | -2.05 Million | -707.39 Thousand | -250.53 Thousand |
Earnings Per Share Basic | -0.29 | -0.27 | -0.44 | -1.58 | -3.39 | -1.20 |
Earnings Per Share Diluted | -0.29 | -0.27 | -0.44 | -1.58 | -3.39 | -1.20 |
Weighted Average Shares Outstanding | 8.79 Million | 4.18 Million | 3.02 Million | 1.3 Million | 208.5 Thousand | 208.06 Thousand |
Weighted Average Shares Outstanding (Diluted) | 8.79 Million | 4.18 Million | 3.02 Million | 1.3 Million | 208.5 Thousand | 208.06 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -703.18 Thousand | -1.09 Million | -1.07 Million | -2.05 Million | -237.06 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 181.00 | 212.00 | 229.00 | 327.00 | 1309.00 | 327.00 |
Gross Profit | -181.00 | -212.00 | -229.00 | -327.00 | -1309.00 | -327.00 |
Operating Expenses | 196.17 Thousand | 133.28 Thousand | 99.9 Thousand | 173.65 Thousand | 703.18 Thousand | 106.59 Thousand |
Selling, General and Administrative Expenses | 196.17 Thousand | 133.28 Thousand | 99.9 Thousand | 79.71 Thousand | - | 74.64 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 71.93 Thousand | - | - | - | - | - |
Cost and Expenses | 196.35 Thousand | 133.49 Thousand | 100.13 Thousand | 173.97 Thousand | 704.49 Thousand | 106.91 Thousand |
Operating Income | -196.36 Thousand | -133.5 Thousand | -100.13 Thousand | 1.69 Million | -704.49 Thousand | -98.53 Thousand |
Interest Expense | 20.05 Thousand | 10.02 Thousand | 5583.00 | - | - | - |
Income Tax Expense | -1.00 | -2.00 | 1.00 | 1.86 Million | 1.00 | 8118.00 |
Earnings before Tax | -220.36 Thousand | -141.11 Thousand | -105.06 Thousand | -2.04 Million | -2.58 Million | -115.03 Thousand |
Net Income | -220.36 Thousand | -141.11 Thousand | -105.06 Thousand | -2.04 Million | -2.58 Million | -115.03 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | -0.23 | - | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | -0.23 | - | -0.01 |
Weighted Average Shares Outstanding | 8.81 Million | 8.81 Million | 8.81 Million | 8.81 Million | 8.79 Million | 8.81 Million |
Weighted Average Shares Outstanding (Diluted) | 8.81 Million | 8.81 Million | 8.81 Million | 8.81 Million | 8.79 Million | 8.81 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -196.18 Thousand | -133.29 Thousand | -99.9 Thousand | 1.69 Million | - | -98.2 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GYPHQ
CRB
SONDW
8362
LCE
IXAQ