USD 0.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.34 Million | 3.73 Million | 3.83 Million | 3.86 Million | 82.89 Thousand | 563.65 Thousand |
Total Current Assets | 52.9 Thousand | 709.74 Thousand | 1.62 Million | 3.1 Million | 82.89 Thousand | 100.99 Thousand |
Cash And Short Term Investments | 927.00 | 638.86 Thousand | 1.5 Million | 2.91 Million | 46.79 Thousand | 89.69 Thousand |
Cash and Cash Equivalents | 927.00 | 638.86 Thousand | 1.5 Million | 2.91 Million | 46.79 Thousand | 89.69 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3297.00 | 11.55 Thousand | 26.78 Thousand | 62.63 Thousand | 21.1 Thousand | 11.3 Thousand |
Inventory | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | - | -11.3 Thousand |
Other Current Assets | 33.68 Thousand | 44.32 Thousand | 80.56 Thousand | 118.16 Thousand | 15 Thousand | 11.3 Thousand |
Total Non-Current Assets | 1.29 Million | 3.02 Million | 2.21 Million | 762.46 Thousand | - | 462.65 Thousand |
Net PPE | 1.29 Million | 2.83 Million | 2.21 Million | 762.46 Thousand | - | 462.65 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 192.84 Thousand | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | 0.00 | - | - | - |
Total Liabilities | 386.6 Thousand | 309.75 Thousand | 274.94 Thousand | 198.43 Thousand | 370.96 Thousand | 144.31 Thousand |
Total Current Liabilities | 386.6 Thousand | 309.75 Thousand | 274.94 Thousand | 198.43 Thousand | 370.96 Thousand | 144.31 Thousand |
Account Payables | 148.87 Thousand | 187.65 Thousand | 157.59 Thousand | 164.44 Thousand | 257.56 Thousand | 81.31 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 113.4 Thousand | - |
Deferred Revenue | - | - | - | - | -370.96 Thousand | - |
Other Current Liabilities | 237.73 Thousand | 122.09 Thousand | 117.34 Thousand | 33.99 Thousand | 370.96 Thousand | 63 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | 958.17 Thousand | 3.42 Million | 3.56 Million | 3.67 Million | -288.06 Thousand | 419.33 Thousand |
Stock Holders Equity | 958.17 Thousand | 3.42 Million | 3.56 Million | 3.67 Million | -288.06 Thousand | 419.33 Thousand |
Common Stock | 8.09 Million | 8 Million | 7.11 Million | 5.93 Million | 888.21 Thousand | 888.21 Thousand |
Retained Earnings | -8.59 Million | -6 Million | -4.88 Million | -3.53 Million | -1.47 Million | -772.12 Thousand |
Accumulated other comprehensive income | 1.45 Million | 1.43 Million | 1.32 Million | 1.26 Million | 303.23 Thousand | 303.23 Thousand |
Common Stock Equity | 958.17 Thousand | 3.42 Million | 3.56 Million | 3.67 Million | -288.06 Thousand | 419.33 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 192.84 Thousand | - | - | - | - |
Total Debt | - | - | - | - | 113.4 Thousand | - |
Net Debt | -927.00 | -638.86 Thousand | -1.5 Million | -2.91 Million | 66.6 Thousand | -89.69 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.38 Million | 1.38 Million | 1.39 Million | 1.34 Million | 1.34 Million | 3.25 Million |
Total Current Assets | 40.58 Thousand | 49.7 Thousand | 93.22 Thousand | 52.9 Thousand | 52.9 Thousand | 102.03 Thousand |
Cash And Short Term Investments | 20.73 Thousand | 20.73 Thousand | 54.63 Thousand | 927.00 | 927.00 | 23.97 Thousand |
Cash and Cash Equivalents | 20.73 Thousand | 20.73 Thousand | 54.63 Thousand | 927.00 | 927.00 | 23.97 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8416.00 | 6718.00 | 6319.00 | 3297.00 | 3297.00 | 3986.00 |
Inventory | - | - | - | 15 Thousand | 15 Thousand | 15 Thousand |
Other Current Assets | 11.43 Thousand | 22.25 Thousand | 32.27 Thousand | 33.68 Thousand | 33.68 Thousand | 59.06 Thousand |
Total Non-Current Assets | 1.34 Million | 1.33 Million | 1.29 Million | 1.29 Million | 1.29 Million | 3.15 Million |
Net PPE | 2418.00 | 2614.00 | 2826.00 | 1.29 Million | 1.29 Million | 2.97 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 185.36 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.33 Million | 1.33 Million | 1.29 Million | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 854.68 Thousand | 600.81 Thousand | 461.99 Thousand | 386.6 Thousand | 386.6 Thousand | 258.28 Thousand |
Total Current Liabilities | 854.68 Thousand | 600.81 Thousand | 461.99 Thousand | 386.6 Thousand | 386.6 Thousand | 258.28 Thousand |
Account Payables | 295.73 Thousand | 225.3 Thousand | 156.27 Thousand | 148.87 Thousand | 148.87 Thousand | 93.33 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 135.65 Thousand | 123.82 Thousand | 111.39 Thousand | - | - | - |
Deferred Revenue | -295.73 Thousand | -225.3 Thousand | -156.27 Thousand | - | - | - |
Other Current Liabilities | 719.02 Thousand | 476.98 Thousand | 350.6 Thousand | 237.73 Thousand | 237.73 Thousand | 164.94 Thousand |
Total Non Current Liabilities | 1.00 | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | - | - | - | - | - |
Other Liabilities | -1.00 | - | - | - | - | - |
Total Equity | 527.36 Thousand | 786.99 Thousand | 928.11 Thousand | 958.17 Thousand | 958.17 Thousand | 3 Million |
Stock Holders Equity | 527.36 Thousand | 786.99 Thousand | 928.11 Thousand | 958.17 Thousand | 958.17 Thousand | 3 Million |
Common Stock | 8.09 Million | 8.09 Million | 8.09 Million | 8.09 Million | 8.09 Million | 8.09 Million |
Retained Earnings | -9.1 Million | -8.84 Million | -8.7 Million | -8.59 Million | -8.59 Million | -6.55 Million |
Accumulated other comprehensive income | 571.96 Thousand | 571.96 Thousand | 571.96 Thousand | 1.45 Million | 1.45 Million | 1.45 Million |
Common Stock Equity | 527.36 Thousand | 786.99 Thousand | 928.11 Thousand | 958.17 Thousand | 958.17 Thousand | 3 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 185.36 Thousand |
Total Debt | 135.65 Thousand | 123.82 Thousand | 111.39 Thousand | - | - | - |
Net Debt | 114.92 Thousand | 103.08 Thousand | 56.75 Thousand | -927.00 | -927.00 | -23.97 Thousand |
GYPHQ
CRB
SONDW
8362
LCE
IXAQ