AUD 0.83
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.24 Million | 1.26 Million | 699.29 Thousand | 534.88 Thousand | 485.95 Thousand | 469.87 Thousand |
Cost of Revenue | 323.55 Thousand | 549.72 Thousand | 38.49 Thousand | 24.16 Thousand | -27.5 Thousand | 100.59 Thousand |
Gross Profit | 923.6 Thousand | 711.51 Thousand | 660.8 Thousand | 510.72 Thousand | 513.45 Thousand | 369.27 Thousand |
Operating Expenses | 681.69 Thousand | 553.29 Thousand | 562.53 Thousand | 563.89 Thousand | 465.42 Thousand | 479.97 Thousand |
Selling, General and Administrative Expenses | 681.69 Thousand | 327.31 Thousand | 208.36 Thousand | 124.84 Thousand | 123.75 Thousand | 127.43 Thousand |
Research and Development Expenses | - | 0.13 | 0.75 | -0.05 | 0.09 | -0.02 |
Other Expenses | - | -221.08 Thousand | 1.71 Million | 5000.00 | 10 Thousand | -207.69 Thousand |
Cost and Expenses | 1 Million | -3570.00 | -524.04 Thousand | -539.73 Thousand | -465.42 Thousand | -479.97 Thousand |
Operating Income | 241.91 Thousand | 169.63 Thousand | 1.91 Million | 166.54 Thousand | 181.86 Thousand | 161.58 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 56.00 | -106.06 Thousand | -195.71 Thousand | -133.83 Thousand | -171.68 Thousand |
Earnings before Tax | -6482.00 | 169.68 Thousand | 1.81 Million | -29.17 Thousand | 48.02 Thousand | -10.09 Thousand |
Net Income | -6482.00 | 169.63 Thousand | 1.81 Million | -29.17 Thousand | 48.02 Thousand | -10.09 Thousand |
Earnings Per Share Basic | -0.00 | 0.01 | 0.06 | -0.00 | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.01 | 0.06 | -0.00 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 31.21 Million | 30.91 Million | 30.51 Million | 30.23 Million | 23.07 Million | 23.07 Million |
Weighted Average Shares Outstanding (Diluted) | 31.21 Million | 30.91 Million | 30.51 Million | 30.23 Million | 23.07 Million | 23.07 Million |
Gross Margin | 0.74 | 0.56 | 0.94 | 0.95 | 1.06 | 0.79 |
EBIT Margin | - | 0.00 | -0.15 | -0.37 | -0.28 | -0.37 |
Profit Margin | -0.01 | 0.13 | 2.59 | -0.05 | 0.10 | -0.02 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.19 | 0.13 | 2.74 | 0.31 | 0.37 | 0.34 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.24 Million | 233.99 Thousand | 233.99 Thousand | 779.16 Thousand | 389.58 Thousand | 631.83 Thousand |
Cost of Revenue | 1 Million | 1.00 | 1.00 | 493.05 Thousand | 161.77 Thousand | 533.37 Thousand |
Gross Profit | 241.91 Thousand | 233.99 Thousand | 233.99 Thousand | 286.11 Thousand | 227.8 Thousand | 98.46 Thousand |
Operating Expenses | -248.39 Thousand | 268.59 Thousand | 268.59 Thousand | 134.56 Thousand | 134.56 Thousand | 181.07 Thousand |
Selling, General and Administrative Expenses | - | 268.59 Thousand | 268.59 Thousand | 72.24 Thousand | 72.24 Thousand | 92 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -248.39 Thousand | -0.41 | - | 0.24 | - | -0.05 |
Cost and Expenses | 1.25 Million | 268.59 Thousand | 268.59 Thousand | 592.68 Thousand | 296.34 Thousand | 661.47 Thousand |
Operating Income | -6480.00 | -34.6 Thousand | -34.6 Thousand | 186.48 Thousand | 93.24 Thousand | -29.63 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -0.01 | - | 0.01 | - | - |
Earnings before Tax | -6482.00 | -96.48 Thousand | -96.48 Thousand | 186.48 Thousand | 93.24 Thousand | -29.63 Thousand |
Net Income | -6482.00 | -96.48 Thousand | -96.48 Thousand | 186.48 Thousand | 93.24 Thousand | -29.63 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | 0.01 | 0.00 | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | 0.01 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 31.08 Million | 31.35 Million | 31.35 Million | 31.08 Million | 31.08 Million | 31.04 Million |
Weighted Average Shares Outstanding (Diluted) | 31.08 Million | 31.35 Million | 31.35 Million | 31.08 Million | 31.08 Million | 31.04 Million |
Gross Margin | 0.19 | 1.00 | 1.00 | 0.37 | 0.58 | 0.16 |
EBIT Margin | - | -1.65 | 0.15 | 0.24 | - | -0.05 |
Profit Margin | -0.01 | -0.41 | -0.41 | 0.24 | 0.24 | -0.05 |
EBITDA | - | -385.92 Thousand | 35.63 Thousand | 186.48 Thousand | - | -29.63 Thousand |
Earnings Before Tax Margin | -0.01 | -0.15 | -0.15 | 0.24 | 0.24 | -0.05 |
IXAQ
ESXMF
GYPHQ
004720
CNUTF
8362