USD 15.17
(-18.79%)
Breakdown | 2024 | 2024 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.31 Billion | 1257.99 Billion | 8.91 Billion | 8.22 Billion | 8.46 Billion | 8.1 Billion |
Cost of Revenue | 7.25 Billion | 1152.29 Billion | 7.78 Billion | 6.93 Billion | 7.1 Billion | 6.84 Billion |
Gross Profit | 1.05 Billion | 105.7 Billion | 1.12 Billion | 1.29 Billion | 1.35 Billion | 1.26 Billion |
Operating Expenses | 356.36 Million | 1 Million | 407.78 Million | 590.66 Million | 583.64 Million | 550.02 Million |
Selling, General and Administrative Expenses | 305.42 Million | -7.7 Billion | 337.2 Million | 449.21 Million | 433.93 Million | 411.49 Million |
Research and Development Expenses | 50.93 Million | 7.71 Billion | 70.58 Million | 141.44 Million | 149.71 Million | 138.52 Million |
Other Expenses | 9.9 Billion | - | -7.87 Billion | -1.44 Billion | 6.31 Billion | 2.72 Billion |
Cost and Expenses | 7.61 Billion | 1152.29 Billion | 8.19 Billion | 7.52 Billion | 7.68 Billion | 7.39 Billion |
Operating Income | 698.39 Million | 105.7 Billion | 714.53 Million | 703.84 Million | 774.75 Million | 712.33 Million |
Interest Expense | 30.93 Billion | 30.93 Billion | 184.36 Million | 214.89 Million | 243.55 Million | 238.3 Million |
Income Tax Expense | 223.57 Million | 33.83 Billion | -15.92 Million | 303.08 Million | 111.06 Million | 119.26 Million |
Earnings before Tax | 783.16 Million | 118.53 Billion | 598.42 Million | 585.28 Million | 607.54 Million | 619.22 Million |
Net Income | 513.85 Million | 77.77 Billion | 572.47 Million | 201.84 Million | 391.61 Million | 417.87 Million |
Earnings Per Share Basic | 2.81 | 425.30 | 3.13 | 1.10 | 2.14 | 2.28 |
Earnings Per Share Diluted | 2.81 | 425.31 | 3.13 | 1.10 | 2.14 | 2.28 |
Weighted Average Shares Outstanding | 182.86 Million | 182.86 Million | 183.04 Million | 183.04 Million | 183.04 Million | 183.04 Million |
Weighted Average Shares Outstanding (Diluted) | 182.86 Million | 182.86 Million | 183.04 Million | 183.04 Million | 183.04 Million | 183.04 Million |
Gross Margin | 0.13 | 0.08 | 0.13 | 0.16 | 0.16 | 0.16 |
EBIT Margin | 0.17 | 0.17 | 0.17 | 0.19 | 0.18 | 0.18 |
Profit Margin | 0.06 | 0.06 | 0.06 | 0.02 | 0.05 | 0.05 |
EBITDA | 1.42 Billion | 216.01 Billion | 183.97 Billion | 174.22 Billion | 166.64 Billion | 158.82 Billion |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 8.31 Billion | 1.96 Billion | 2.33 Billion | 2.34 Billion | 1.94 Billion | 3.31 Billion |
Cost of Revenue | 7.25 Billion | 2.06 Billion | 1.97 Billion | 2.13 Billion | 1.68 Billion | 3 Billion |
Gross Profit | 1.05 Billion | -104.31 Million | 357.03 Million | 211.01 Million | 260.75 Million | 304.74 Million |
Operating Expenses | 356.36 Million | 106 Million | 82.58 Million | 87.61 Million | 76.76 Million | 136.47 Million |
Selling, General and Administrative Expenses | - | 92.72 Million | 69.11 Million | 71.55 Million | 67.06 Million | 101.84 Million |
Research and Development Expenses | - | 13.28 Million | 13.46 Million | 16.06 Million | 9.69 Million | 34.62 Million |
Other Expenses | 9.9 Billion | 7.5 Billion | 913 Million | 1.46 Billion | 20 Million | -5.07 Billion |
Cost and Expenses | 7.61 Billion | 2.06 Billion | 2.05 Billion | 2.22 Billion | 1.76 Billion | 3.14 Billion |
Operating Income | 698.39 Million | -104.31 Million | 274.45 Million | 123.4 Million | 183.99 Million | 168.27 Million |
Interest Expense | 30.93 Billion | 48.62 Million | 55.93 Million | 54.65 Million | 52.07 Million | 54.21 Million |
Income Tax Expense | 223.57 Million | 56.27 Million | 83.86 Million | 33.15 Million | 59.12 Million | 34.06 Million |
Earnings before Tax | 783.16 Million | 222.88 Million | 300.33 Million | 100.21 Million | 190.15 Million | 94.42 Million |
Net Income | 513.85 Million | 141.5 Million | 202.87 Million | 67.72 Million | 122 Million | 19.81 Million |
Earnings Per Share Basic | - | 0.77 | 1.11 | 0.37 | 0.67 | 0.11 |
Earnings Per Share Diluted | - | 0.77 | 1.11 | 0.37 | 0.67 | 0.11 |
Weighted Average Shares Outstanding | 182.86 Million | 182.86 Million | 182.86 Million | 182.86 Million | 182.86 Million | 182.86 Million |
Weighted Average Shares Outstanding (Diluted) | 182.86 Million | 182.86 Million | 182.86 Million | 182.86 Million | 182.86 Million | 182.86 Million |
Gross Margin | 0.13 | -0.05 | 0.15 | 0.09 | 0.13 | 0.09 |
EBIT Margin | - | 0.05 | 0.20 | 0.13 | 0.19 | 0.12 |
Profit Margin | 0.06 | 0.07 | 0.09 | 0.03 | 0.06 | 0.01 |
EBITDA | - | 88.44 Million | 472.36 Million | 304.23 Million | 365.42 Million | 387.67 Million |
Earnings Before Tax Margin | 0.08 | -0.05 | 0.12 | 0.05 | 0.09 | 0.05 |
BRW
SWARNSAR
MRZ
TARINI
ANL
TRIRF