Tarini International Limited (TARINI.BO)
INR 24.75
(0.0%)
INR 24.75
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 23.7 Million | 17.85 Million | 14.9 Million | 11.55 Million | 3.6 Million | 8.59 Million |
| Cost of Revenue | 22.86 Million | 11.31 Million | 10.74 Million | 10.86 Million | 374.77 Thousand | 14.22 Million |
| Gross Profit | 833 Thousand | 6.53 Million | 4.16 Million | 688.54 Thousand | 3.22 Million | -5.62 Million |
| Operating Expenses | - | 25.56 Million | 16.92 Million | 12.52 Million | 12.97 Million | 16.96 Million |
| Selling, General and Administrative Expenses | - | 7.1 Million | 2.92 Million | 889 Thousand | 2.01 Million | 1.52 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.35 Million | 358 Thousand | 2.86 Million | 94.13 Thousand | 1.62 Million |
| Cost and Expenses | 22.86 Million | 25.56 Million | 16.92 Million | 12.52 Million | 12.97 Million | 16.96 Million |
| Operating Income | -24.41 Million | -7.71 Million | -2.02 Million | -978.63 Thousand | -9.37 Million | -8.37 Million |
| Interest Expense | 816 Thousand | 1.08 Million | 1.77 Million | 2.43 Million | 4.16 Million | 12.04 Million |
| Income Tax Expense | 2.58 Million | 535 Thousand | 920 Thousand | 1.67 Million | 1.99 Million | 238.53 Thousand |
| Earnings before Tax | -12.77 Million | -3.45 Million | -852 Thousand | 1.25 Million | -1.99 Million | -6.74 Million |
| Net Income | 406 Thousand | 13.37 Million | 14.82 Million | 12.65 Million | 6.52 Million | -135.07 Thousand |
| Earnings Per Share Basic | 0.03 | 0.34 | 0.38 | 0.97 | 0.53 | -0.01 |
| Earnings Per Share Diluted | 0.03 | 0.34 | 0.38 | 0.97 | 0.53 | -0.01 |
| Weighted Average Shares Outstanding | 12.99 Million | 38.99 Million | 38.99 Million | 12.99 Million | 12.33 Million | 12.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.99 Million | 38.99 Million | 38.99 Million | 12.99 Million | 12.33 Million | 12.33 Million |
| Gross Margin | 0.04 | 0.37 | 0.28 | 0.06 | 0.90 | -0.65 |
| EBIT Margin | -0.36 | 0.04 | 0.25 | 0.56 | -0.71 | 0.90 |
| Profit Margin | 0.02 | 0.75 | 0.99 | 1.10 | 1.81 | -0.02 |
| EBITDA | -8.61 Million | 756 Thousand | 784 Thousand | 1.85 Million | -7.66 Million | -5.7 Million |
| Earnings Before Tax Margin | -1.03 | -0.43 | -0.14 | -0.08 | -2.61 | -0.97 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 8.37 Million | 23.7 Million | 6.98 Million | 9.73 Million | 4.86 Million | 17.85 Million |
| Cost of Revenue | 2.8 Million | 22.86 Million | 2.8 Million | 10.01 Million | 2.4 Million | 11.31 Million |
| Gross Profit | 5.57 Million | 833 Thousand | 4.18 Million | -280 Thousand | 2.46 Million | 6.53 Million |
| Operating Expenses | 6.39 Million | 22.86 Million | 6.39 Million | 1.64 Million | 1.64 Million | 25.56 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.78 Million | - | - | - | 2.35 Million |
| Cost and Expenses | 2.8 Million | 22.86 Million | 9.19 Million | 10.01 Million | 4.04 Million | 25.56 Million |
| Operating Income | 5.57 Million | 833 Thousand | 556.5 Thousand | -280 Thousand | -140 Thousand | -7.71 Million |
| Interest Expense | 337 Thousand | 816 Thousand | - | 479 Thousand | - | 1.08 Million |
| Income Tax Expense | 1.06 Million | 2.58 Million | 1.06 Million | 453 Thousand | 226.5 Thousand | 535 Thousand |
| Earnings before Tax | -2.37 Million | -12.77 Million | -2.37 Million | 377 Thousand | 3.87 Million | -3.45 Million |
| Net Income | -3.44 Million | 406 Thousand | -3.44 Million | 7.28 Million | 3.64 Million | 13.37 Million |
| Earnings Per Share Basic | -0.27 | - | -0.24 | 0.56 | 0.28 | - |
| Earnings Per Share Diluted | -0.27 | - | -0.24 | 0.56 | 0.28 | - |
| Weighted Average Shares Outstanding | 12.98 Million | 12.99 Million | 14.05 Million | 12.99 Million | 13.01 Million | 38.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.98 Million | 12.99 Million | 14.05 Million | 12.99 Million | 13.01 Million | 38.99 Million |
| Gross Margin | 0.67 | 0.04 | 0.60 | -0.03 | 0.51 | 0.37 |
| EBIT Margin | 0.37 | - | 0.24 | 0.08 | 0.08 | - |
| Profit Margin | -0.41 | 0.02 | -0.49 | 0.75 | 0.75 | 0.75 |
| EBITDA | 3.06 Million | - | 1.67 Million | 826 Thousand | 413 Thousand | - |
| Earnings Before Tax Margin | 0.67 | 0.04 | 0.08 | -0.03 | -0.03 | -0.43 |
ANL
TRIRF
EPWDF
8471
CLEDUCATE
BODI