The Beachbody Company, Inc. (BODI)

USD 6.25

(-9.02%)

Annual Income Statements

(In USD)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 527.1 Million 692.19 Million 873.64 Million 863.58 Million 755.77 Million 790.28 Million
Cost of Revenue 204.02 Million 322.62 Million 328.66 Million 249.7 Million 210.31 Million 228.91 Million
Gross Profit 323.08 Million 369.57 Million 544.98 Million 613.87 Million 545.46 Million 561.37 Million
Operating Expenses 466.77 Million 542.77 Million 747.72 Million 621.85 Million 526.52 Million 562.15 Million
Selling, General and Administrative Expenses 340.07 Million 438.41 Million 627.81 Million 528.81 Million 440.42 Million 464.23 Million
Research and Development Expenses 74.4 Million 104.36 Million 119.91 Million 93.03 Million 84.13 Million 91.18 Million
Other Expenses 49.58 Million 958 Thousand 3.2 Million 666 Thousand - -
Cost and Expenses 668.09 Million 865.4 Million 1.07 Billion 871.56 Million 736.84 Million 791.06 Million
Operating Income -140.98 Million -203.15 Million -297.31 Million -6.3 Million 20.9 Million 5.94 Million
Interest Expense 8.87 Million 3.36 Million 536 Thousand 527 Thousand 790 Thousand 268 Thousand
Income Tax Expense 37 Thousand -3.05 Million -15.53 Million 15.26 Million 13.39 Million 21.75 Million
Earnings before Tax -152.6 Million -197.24 Million -243.92 Million -6.16 Million 18.9 Million 116 Thousand
Net Income -152.64 Million -194.19 Million -228.38 Million -21.43 Million 31.94 Million -21.63 Million
Earnings Per Share Basic -24.47 -31.58 -41.47 -3.52 5.85 -18.09
Earnings Per Share Diluted -24.47 -31.58 -41.47 -3.52 5.79 -18.09
Weighted Average Shares Outstanding 6.23 Million 6.14 Million 5.5 Million 6.08 Million 5.46 Million 1.19 Million
Weighted Average Shares Outstanding (Diluted) 6.23 Million 6.14 Million 5.5 Million 6.08 Million 5.52 Million 1.19 Million
Gross Margin 0.61 0.53 0.62 0.71 0.72 0.71
EBIT Margin -0.15 -0.11 -0.16 0.04 0.10 0.08
Profit Margin -0.29 -0.28 -0.26 -0.02 0.04 -0.03
EBITDA -80.4 Million -94.75 Million -168.92 Million 46.07 Million 74.05 Million 64.63 Million
Earnings Before Tax Margin -0.27 -0.29 -0.34 -0.01 0.03 0.01

Income Statement Charts