USD 0.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 424.39 Thousand | - | - | - | - | - |
Cost of Revenue | 315.61 Thousand | - | - | - | - | - |
Gross Profit | 108.77 Thousand | - | - | - | - | - |
Operating Expenses | 176.51 Thousand | 105.44 Thousand | 95.02 Thousand | 56.67 Thousand | 67.33 Thousand | 115.44 Thousand |
Selling, General and Administrative Expenses | 176.51 Thousand | 105.44 Thousand | 95.02 Thousand | 56.67 Thousand | 67.33 Thousand | 115.44 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 492.12 Thousand | 105.44 Thousand | 95.02 Thousand | 56.67 Thousand | 67.33 Thousand | 115.44 Thousand |
Operating Income | -67.73 Thousand | -105.44 Thousand | -95.02 Thousand | -56.67 Thousand | -67.33 Thousand | -115.44 Thousand |
Interest Expense | 22.18 Thousand | 9158.00 | 8583.00 | 10.78 Thousand | 9542.00 | 3723.00 |
Income Tax Expense | -1.00 | -1.00 | 8583.00 | 10.78 Thousand | -67.33 Thousand | -115.44 Thousand |
Earnings before Tax | -89.92 Thousand | -114.6 Thousand | -103.61 Thousand | -67.46 Thousand | -76.87 Thousand | -119.17 Thousand |
Net Income | -89.92 Thousand | -114.6 Thousand | -112.19 Thousand | -78.24 Thousand | -76.87 Thousand | -119.17 Thousand |
Earnings Per Share Basic | -0.04 | -0.05 | -0.05 | -0.04 | -0.05 | -0.07 |
Earnings Per Share Diluted | -0.04 | -0.05 | -0.05 | -0.04 | -0.05 | -0.07 |
Weighted Average Shares Outstanding | 2.38 Million | 2.38 Million | 2.38 Million | 2.11 Million | 1.68 Million | 1.68 Million |
Weighted Average Shares Outstanding (Diluted) | 2.38 Million | 2.38 Million | 2.38 Million | 2.11 Million | 1.68 Million | 1.68 Million |
Gross Margin | 0.26 | - | - | - | - | - |
EBIT Margin | -0.16 | - | - | - | - | - |
Profit Margin | -0.21 | - | - | - | - | - |
EBITDA | -67.73 Thousand | -105.44 Thousand | - | - | - | - |
Earnings Before Tax Margin | -0.16 | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 108.82 Thousand | 150.49 Thousand | 211.68 Thousand | 424.39 Thousand | 328.17 Thousand | 96.22 Thousand |
Cost of Revenue | 80.95 Thousand | 111.94 Thousand | 157.83 Thousand | 315.61 Thousand | 244.01 Thousand | 71.59 Thousand |
Gross Profit | 27.86 Thousand | 38.54 Thousand | 53.84 Thousand | 108.77 Thousand | 84.15 Thousand | 24.62 Thousand |
Operating Expenses | 39.44 Thousand | 42.05 Thousand | 58.04 Thousand | 176.51 Thousand | 86.15 Thousand | 39.15 Thousand |
Selling, General and Administrative Expenses | 39.44 Thousand | 42.05 Thousand | 58.04 Thousand | - | 86.15 Thousand | 39.15 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.92 Thousand | 19.26 Thousand | 27.09 Thousand | - | -12.31 Thousand | 12.31 Thousand |
Cost and Expenses | 120.4 Thousand | 153.99 Thousand | 215.88 Thousand | 492.12 Thousand | 330.16 Thousand | 110.75 Thousand |
Operating Income | -11.58 Thousand | -3504.00 | -4202.00 | -67.73 Thousand | 65.74 Thousand | -14.53 Thousand |
Interest Expense | 6949.00 | 7509.00 | 8049.00 | 22.18 Thousand | 7813.00 | 5761.00 |
Income Tax Expense | -11.58 Thousand | -3504.00 | -4202.00 | -1.00 | 89.92 Thousand | -14.53 Thousand |
Earnings before Tax | -18.52 Thousand | -11.01 Thousand | -12.25 Thousand | -89.92 Thousand | -9807.00 | -20.29 Thousand |
Net Income | -18.52 Thousand | -11.01 Thousand | -12.25 Thousand | -89.92 Thousand | -9806.00 | -20.29 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 2.38 Million | 2.38 Million | 2.38 Million | 2.38 Million | 2.38 Million | 2.38 Million |
Weighted Average Shares Outstanding (Diluted) | 2.38 Million | 2.38 Million | 2.38 Million | 2.38 Million | 2.38 Million | 2.38 Million |
Gross Margin | 0.26 | 0.26 | 0.25 | 0.26 | 0.26 | 0.26 |
EBIT Margin | -0.11 | -0.02 | -0.02 | - | -0.01 | -0.15 |
Profit Margin | -0.17 | -0.07 | -0.06 | -0.21 | -0.03 | -0.21 |
EBITDA | -11.58 Thousand | -3504.00 | -4202.00 | - | -1994.00 | -14.53 Thousand |
Earnings Before Tax Margin | -0.11 | -0.02 | -0.02 | -0.16 | 0.20 | -0.15 |
6947
DCP
603956
1988
1170
ORC-B