MYR 3.52
(0.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.68 Billion | 6.77 Billion | 6.33 Billion | 6.15 Billion | 6.29 Billion | 6.52 Billion |
Cost of Revenue | 6.95 Billion | 1.85 Billion | 1.81 Billion | 1.56 Billion | 1.49 Billion | 1.89 Billion |
Gross Profit | 5.72 Billion | 4.92 Billion | 4.52 Billion | 4.59 Billion | 4.8 Billion | 4.62 Billion |
Operating Expenses | 2.92 Billion | 2.46 Billion | 2.04 Billion | 2.03 Billion | 1.98 Billion | 1.66 Billion |
Selling, General and Administrative Expenses | 718.25 Million | 398.39 Million | 376.67 Million | 404.58 Million | 453.96 Million | 489.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.07 Billion | 1.67 Billion | 1.63 Billion | 1.53 Billion | -735.44 Million |
Cost and Expenses | 9.88 Billion | 4.32 Billion | 3.85 Billion | 3.59 Billion | 3.48 Billion | 3.56 Billion |
Operating Income | 2.79 Billion | 1.5 Billion | 1.76 Billion | 1.83 Billion | 2.13 Billion | 2.96 Billion |
Interest Expense | 632.48 Million | 256.69 Million | 210.22 Million | 253.22 Million | 245.75 Million | 130.6 Million |
Income Tax Expense | 614.04 Million | 454.68 Million | 352.78 Million | 401.07 Million | 459.37 Million | 538.65 Million |
Earnings before Tax | 2.14 Billion | 1.21 Billion | 1.51 Billion | 1.62 Billion | 1.89 Billion | 2.07 Billion |
Net Income | 1.55 Billion | 848.03 Million | 1.16 Billion | 1.22 Billion | 1.43 Billion | 1.54 Billion |
Earnings Per Share Basic | 0.13 | 0.09 | 0.15 | 0.16 | 0.18 | 0.20 |
Earnings Per Share Diluted | 0.13 | 0.09 | 0.15 | 0.16 | 0.18 | 0.20 |
Weighted Average Shares Outstanding | 11.73 Billion | 8.12 Billion | 7.77 Billion | 7.77 Billion | 7.77 Billion | 7.77 Billion |
Weighted Average Shares Outstanding (Diluted) | 11.73 Billion | 8.12 Billion | 7.77 Billion | 7.77 Billion | 7.77 Billion | 7.77 Billion |
Gross Margin | 0.45 | 0.73 | 0.71 | 0.75 | 0.76 | 0.71 |
EBIT Margin | 0.47 | 0.44 | 0.48 | 0.50 | 0.53 | 0.47 |
Profit Margin | 0.12 | 0.13 | 0.18 | 0.20 | 0.23 | 0.24 |
EBITDA | 6.01 Billion | 2.98 Billion | 2.98 Billion | 3.09 Billion | 3.33 Billion | 3.01 Billion |
Earnings Before Tax Margin | 0.22 | 0.22 | 0.28 | 0.30 | 0.34 | 0.45 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.1 Billion | 3.15 Billion | 12.68 Billion | 3.27 Billion | 3.1 Billion | 3.12 Billion |
Cost of Revenue | 1.7 Billion | 2.61 Billion | 6.95 Billion | 2.48 Billion | 2.42 Billion | 2.55 Billion |
Gross Profit | 1.4 Billion | 535.3 Million | 5.72 Billion | 790.15 Million | 674.96 Million | 570.71 Million |
Operating Expenses | 411.72 Million | -22.77 Million | 2.92 Billion | -4.94 Million | 871.65 Million | 896.37 Million |
Selling, General and Administrative Expenses | 411.72 Million | - | - | - | - | 196.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -340.21 Million | 22.77 Million | -1.36 Billion | 4.94 Million | -1.54 Billion | -1.63 Billion |
Cost and Expenses | 2.11 Billion | 2.59 Billion | 9.88 Billion | 2.47 Billion | 871.65 Million | 896.37 Million |
Operating Income | 989.8 Million | 558.07 Million | 2.79 Billion | 795.09 Million | 731.89 Million | 610.68 Million |
Interest Expense | 145.96 Million | 152.71 Million | 632.48 Million | 150.67 Million | 159.94 Million | 160.14 Million |
Income Tax Expense | 104.43 Million | 56.18 Million | 614.04 Million | 240.56 Million | 113.58 Million | 120.39 Million |
Earnings before Tax | 511.74 Million | 424.62 Million | 2.14 Billion | 672.68 Million | 572.37 Million | 468.27 Million |
Net Income | 406.02 Million | 376.45 Million | 1.55 Billion | 435.15 Million | 455.72 Million | 343.51 Million |
Earnings Per Share Basic | 0.03 | 0.03 | - | 0.04 | 0.04 | 0.03 |
Earnings Per Share Diluted | 0.03 | 0.03 | - | 0.04 | 0.04 | 0.03 |
Weighted Average Shares Outstanding | 11.73 Billion | 11.73 Billion | 11.73 Billion | 11.73 Billion | 11.73 Billion | 11.73 Billion |
Weighted Average Shares Outstanding (Diluted) | 11.73 Billion | 11.73 Billion | 11.73 Billion | 11.73 Billion | 11.73 Billion | 11.73 Billion |
Gross Margin | 0.45 | 0.17 | 0.45 | 0.24 | 0.22 | 0.18 |
EBIT Margin | 0.56 | 0.42 | - | 0.41 | 0.52 | 0.48 |
Profit Margin | 0.13 | 0.12 | 0.12 | 0.13 | 0.15 | 0.11 |
EBITDA | 1.74 Billion | 1.32 Billion | - | 1.34 Billion | 1.6 Billion | 1.5 Billion |
Earnings Before Tax Margin | 0.32 | 0.18 | 0.22 | 0.24 | 0.24 | 0.20 |
DCP
603956
EE
1170
ORC-B
EMAX