USD 20.52
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.25 Billion | 5.03 Billion | 1.23 Billion | 395.4 Million | 3.58 Billion | 3.14 Billion |
Cost of Revenue | 5.41 Billion | 4.32 Billion | 1.37 Billion | 660.3 Million | 3.08 Billion | 2.71 Billion |
Gross Profit | 841.2 Million | 707.7 Million | -147.9 Million | -264.9 Million | 503.3 Million | 432.5 Million |
Operating Expenses | 661.8 Million | 313.7 Million | 176 Million | 71.2 Million | 210.3 Million | 229.1 Million |
Selling, General and Administrative Expenses | 264.2 Million | 313.7 Million | 176 Million | 71.2 Million | 210.3 Million | 215.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 397.6 Million | - | - | - | - | - |
Cost and Expenses | 5.82 Billion | 4.63 Billion | 1.55 Billion | 731.5 Million | 3.29 Billion | 2.93 Billion |
Operating Income | 428.2 Million | 394 Million | -323.9 Million | -336.1 Million | 184.6 Million | 203.4 Million |
Interest Expense | 70.9 Million | 64.5 Million | 58.5 Million | 40.5 Million | 44 Million | 36.3 Million |
Income Tax Expense | 130.3 Million | 80.2 Million | -73.4 Million | -70.4 Million | 36.1 Million | 31.9 Million |
Earnings before Tax | 529.5 Million | 371 Million | -388.8 Million | -369.9 Million | 147.7 Million | 177.5 Million |
Net Income | 399.2 Million | 290.8 Million | -315.4 Million | -271.2 Million | 116 Million | 139.9 Million |
Earnings Per Share Basic | 1.70 | 1.35 | -1.47 | -1.51 | 0.78 | 0.94 |
Earnings Per Share Diluted | 1.65 | 1.27 | -1.47 | -1.51 | 0.78 | 0.94 |
Weighted Average Shares Outstanding | 234.23 Million | 214.7 Million | 214.6 Million | 179.4 Million | 148.85 Million | 148.69 Million |
Weighted Average Shares Outstanding (Diluted) | 242.1 Million | 240.8 Million | 214.6 Million | 179.4 Million | 149.12 Million | 149.15 Million |
Gross Margin | 0.13 | 0.14 | -0.12 | -0.67 | 0.14 | 0.14 |
EBIT Margin | 0.09 | 0.12 | -0.14 | -0.42 | 0.14 | 0.11 |
Profit Margin | 0.06 | 0.06 | -0.26 | -0.69 | 0.03 | 0.04 |
EBITDA | 564 Million | 512.9 Million | -172 Million | -163.3 Million | 410.4 Million | 317.2 Million |
Earnings Before Tax Margin | 0.07 | 0.08 | -0.26 | -0.85 | 0.05 | 0.06 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.25 Billion | 1.84 Billion | 4.4 Billion | 1.46 Billion | 5.03 Billion | 3.56 Billion |
Cost of Revenue | 5.41 Billion | 1.81 Billion | 3.59 Billion | 1.58 Billion | 4.32 Billion | 3.05 Billion |
Gross Profit | 841.2 Million | 30.4 Million | 810.8 Million | -122.6 Million | 707.7 Million | 516.6 Million |
Operating Expenses | 413 Million | 219.2 Million | 193.8 Million | 462.3 Million | 313.7 Million | 311.99 Million |
Selling, General and Administrative Expenses | - | 219.2 Million | 193.8 Million | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 81.6 Million | - | - | - | - |
Cost and Expenses | 5.82 Billion | 2.03 Billion | 3.79 Billion | 1.58 Billion | 4.63 Billion | 3.05 Billion |
Operating Income | 428.2 Million | -188.8 Million | 617 Million | -122.6 Million | 394 Million | 516.6 Million |
Interest Expense | 70.9 Million | 37.7 Million | 33.2 Million | 31.9 Million | 64.5 Million | 32.6 Million |
Income Tax Expense | 130.3 Million | -34.2 Million | 164.5 Million | -14.5 Million | 80.2 Million | 94.7 Million |
Earnings before Tax | 529.5 Million | -131 Million | 660.5 Million | -79.7 Million | 371 Million | 450.7 Million |
Net Income | 399.2 Million | -96.8 Million | 496 Million | -65.2 Million | 290.8 Million | 356 Million |
Earnings Per Share Basic | - | -0.45 | 2.31 | -0.30 | - | 1.66 |
Earnings Per Share Diluted | - | -0.40 | 2.07 | -0.30 | - | 1.51 |
Weighted Average Shares Outstanding | 214.7 Million | 214.7 Million | 214.7 Million | 214.68 Million | 214.7 Million | 214.6 Million |
Weighted Average Shares Outstanding (Diluted) | 242.1 Million | 242.1 Million | 242.3 Million | 214.68 Million | 240.8 Million | 240.7 Million |
Gross Margin | 0.13 | 0.02 | 0.18 | -0.08 | 0.14 | 0.14 |
EBIT Margin | - | -0.03 | 0.17 | -0.02 | - | 0.17 |
Profit Margin | 0.06 | -0.05 | 0.11 | -0.04 | 0.06 | 0.10 |
EBITDA | - | -62.2 Million | 739.2 Million | -35.5 Million | - | 614.7 Million |
Earnings Before Tax Margin | 0.07 | -0.10 | 0.14 | -0.08 | 0.08 | 0.14 |
SLF
6741
PKKFF
3169
KER
600327