USD 58.16
(-2.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 32.65 Billion | 23.2 Billion | 35.69 Billion | 43.33 Billion | 39.67 Billion | 26.99 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 32.65 Billion | 23.2 Billion | 35.69 Billion | 43.33 Billion | 39.67 Billion | 26.99 Billion |
Operating Expenses | 38.14 Billion | -18.89 Billion | -31.13 Billion | -40.06 Billion | -36.45 Billion | -23.18 Billion |
Selling, General and Administrative Expenses | - | 5.1 Billion | 5.1 Billion | 4.44 Billion | 4.09 Billion | 3.7 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 38.14 Billion | -24 Billion | -36.23 Billion | -44.5 Billion | -40.54 Billion | -26.88 Billion |
Cost and Expenses | 38.14 Billion | 19.28 Billion | 30.59 Billion | 40.05 Billion | 36.44 Billion | 23.48 Billion |
Operating Income | - | 4.31 Billion | 4.55 Billion | 3.27 Billion | 3.22 Billion | 3.81 Billion |
Interest Expense | 552 Million | 445 Million | 327 Million | 355 Million | 333 Million | 305 Million |
Income Tax Expense | 461 Million | 621 Million | 727 Million | 495 Million | 286 Million | 597 Million |
Earnings before Tax | 3.75 Billion | 3.92 Billion | 5.09 Billion | 3.28 Billion | 3.23 Billion | 3.51 Billion |
Net Income | 3.34 Billion | 3.02 Billion | 4.37 Billion | 2.78 Billion | 2.94 Billion | 2.91 Billion |
Earnings Per Share Basic | 5.13 | 4.90 | 6.73 | 4.11 | 4.42 | 4.81 |
Earnings Per Share Diluted | 5.24 | 4.89 | 6.68 | 4.08 | 4.39 | 4.77 |
Weighted Average Shares Outstanding | 602.12 Million | 586 Million | 586 Million | 585 Million | 592 Million | 606 Million |
Weighted Average Shares Outstanding (Diluted) | 589 Million | 589 Million | 590 Million | 589 Million | 597 Million | 611 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.12 | 0.21 | 0.14 | 0.08 | 0.09 | 0.15 |
Profit Margin | 0.10 | 0.13 | 0.12 | 0.06 | 0.07 | 0.11 |
EBITDA | 3.8 Billion | 4.84 Billion | 4.99 Billion | 3.68 Billion | 3.6 Billion | 4.04 Billion |
Earnings Before Tax Margin | - | 0.19 | 0.13 | 0.08 | 0.08 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.91 Billion | 7.25 Billion | 18.62 Billion | 32.65 Billion | 152 Million | 5.57 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 8.91 Billion | 7.25 Billion | 18.62 Billion | 32.65 Billion | 152 Million | 5.57 Billion |
Operating Expenses | 3.02 Billion | 802 Million | -17.88 Billion | -28.85 Billion | 1.01 Billion | -4.71 Billion |
Selling, General and Administrative Expenses | 2.2 Billion | 2.18 Billion | 2.59 Billion | - | 2.5 Billion | 2.52 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.02 Billion | -802 Million | -17.88 Billion | -28.85 Billion | 1.01 Billion | -4.71 Billion |
Cost and Expenses | -7.86 Billion | -5.74 Billion | 17.83 Billion | 28.72 Billion | -1.02 Billion | 4.7 Billion |
Operating Income | -52 Million | 1.14 Billion | 739 Million | 3.8 Billion | 1.17 Billion | 858 Million |
Interest Expense | 138 Million | 159 Million | 115 Million | 552 Million | 160 Million | 142 Million |
Income Tax Expense | 192 Million | 261 Million | -87 Million | 461 Million | 244 Million | 127 Million |
Earnings before Tax | 910 Million | 1.19 Billion | 787 Million | 3.93 Billion | 1.18 Billion | 867 Million |
Net Income | 714 Million | 893 Million | 826 Million | 3.34 Billion | 927 Million | 731 Million |
Earnings Per Share Basic | 1.11 | 1.40 | 1.28 | - | 1.49 | 1.12 |
Earnings Per Share Diluted | 1.11 | 1.39 | 1.28 | - | 1.48 | 1.12 |
Weighted Average Shares Outstanding | 581 Million | 584 Million | 584 Million | 586 Million | 586 Million | 587 Million |
Weighted Average Shares Outstanding (Diluted) | 584 Million | 587 Million | 584.33 Million | 589 Million | 589 Million | 590 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.01 | -0.01 | 0.04 | - | 7.70 | 0.15 |
Profit Margin | 0.08 | 0.12 | 0.04 | 0.10 | 6.10 | 0.13 |
EBITDA | -52 Million | -61 Million | 739 Million | - | 1.17 Billion | 858 Million |
Earnings Before Tax Margin | -0.01 | 0.16 | 0.04 | 0.12 | 7.70 | 0.15 |
6741
PKKFF
ZGN
KER
600327
DRTGF