DeNA Co., Ltd. (DNACF)
USD 16.75
(0.0%)
USD 16.75
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 136.73 Billion | 134.91 Billion | 130.86 Billion | 136.97 Billion | 121.38 Billion | 124.11 Billion |
| Cost of Revenue | 75.74 Billion | 70.82 Billion | 64.93 Billion | 62.04 Billion | 58.6 Billion | 56.2 Billion |
| Gross Profit | 60.99 Billion | 64.08 Billion | 65.93 Billion | 74.93 Billion | 62.78 Billion | 67.91 Billion |
| Operating Expenses | 60.64 Billion | 59.88 Billion | 54.47 Billion | 52.43 Billion | 108.46 Billion | 54.39 Billion |
| Selling, General and Administrative Expenses | 60.64 Billion | 59.95 Billion | 57.22 Billion | 58.07 Billion | 60.76 Billion | 56.93 Billion |
| Research and Development Expenses | - | 806 Million | 64 Million | 167 Million | 775 Million | 1.18 Billion |
| Other Expenses | 28.61 Billion | - | - | - | - | - |
| Cost and Expenses | 165 Billion | 130.71 Billion | 119.4 Billion | 114.47 Billion | 167.06 Billion | 110.6 Billion |
| Operating Income | -28.27 Billion | 4.2 Billion | 11.46 Billion | 22.49 Billion | -45.67 Billion | 13.51 Billion |
| Interest Expense | 824 Million | 182 Million | 1.46 Billion | 137 Million | 567 Million | 668 Million |
| Income Tax Expense | 2.05 Billion | 4.93 Billion | -1.23 Billion | 4.9 Billion | 9.61 Billion | 4.89 Billion |
| Earnings before Tax | -28.13 Billion | 13.59 Billion | 29.41 Billion | 31.25 Billion | -40.23 Billion | 18.06 Billion |
| Net Income | -28.68 Billion | 8.85 Billion | 30.53 Billion | 25.63 Billion | -49.16 Billion | 12.7 Billion |
| Earnings Per Share Basic | -257.60 | 76.77 | 256.45 | 207.54 | -352.49 | 87.47 |
| Earnings Per Share Diluted | -257.59 | 76.70 | 256.20 | 207.24 | -352.49 | 87.35 |
| Weighted Average Shares Outstanding | 111.34 Million | 115.36 Million | 119.05 Million | 123.49 Million | 139.48 Million | 145.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 111.34 Million | 115.47 Million | 119.17 Million | 123.67 Million | 139.48 Million | 145.49 Million |
| Gross Margin | 0.45 | 0.48 | 0.50 | 0.55 | 0.52 | 0.55 |
| EBIT Margin | -0.15 | 0.14 | 0.28 | 0.28 | -0.23 | 0.24 |
| Profit Margin | -0.21 | 0.07 | 0.23 | 0.19 | -0.41 | 0.10 |
| EBITDA | -20.76 Billion | 10.37 Billion | 17.77 Billion | 26.58 Billion | -28.12 Billion | 23.02 Billion |
| Earnings Before Tax Margin | -0.21 | 0.03 | 0.09 | 0.16 | -0.38 | 0.11 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 136.73 Billion | 32.58 Billion | 29 Billion | 38.99 Billion | 36.15 Billion | 134.91 Billion |
| Cost of Revenue | 77.5 Billion | 18.24 Billion | 18.1 Billion | 20.37 Billion | 19.02 Billion | 70.82 Billion |
| Gross Profit | 59.22 Billion | 14.33 Billion | 10.9 Billion | 18.62 Billion | 17.12 Billion | 64.08 Billion |
| Operating Expenses | 58.56 Billion | 14.45 Billion | 15.34 Billion | 15.48 Billion | 15.39 Billion | 59.88 Billion |
| Selling, General and Administrative Expenses | - | 14.02 Billion | 15.19 Billion | 15.39 Billion | 15.37 Billion | - |
| Research and Development Expenses | - | 428 Million | 150 Million | 86 Million | 106 Million | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 136.07 Billion | 32.69 Billion | 33.44 Billion | 35.85 Billion | 34.41 Billion | 130.71 Billion |
| Operating Income | 656 Million | -113 Million | -4.44 Billion | 3.14 Billion | 1.73 Billion | 4.2 Billion |
| Interest Expense | 824 Million | 49 Million | 2.34 Billion | 116 Million | 42 Million | 182 Million |
| Income Tax Expense | 2.05 Billion | -337 Million | -919 Million | 1.9 Billion | 1.41 Billion | 4.93 Billion |
| Earnings before Tax | -25.13 Billion | 223 Million | -34.02 Billion | 4.05 Billion | 5.97 Billion | 13.59 Billion |
| Net Income | -28.68 Billion | 2.55 Billion | -38.63 Billion | 2.76 Billion | 4.63 Billion | 8.85 Billion |
| Earnings Per Share Basic | - | 22.91 | -346.98 | 24.81 | 41.66 | - |
| Earnings Per Share Diluted | - | 22.91 | -346.98 | 24.79 | 41.62 | - |
| Weighted Average Shares Outstanding | 111.34 Million | 111.35 Million | 111.34 Million | 111.34 Million | 111.34 Million | 115.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 111.34 Million | 111.35 Million | 111.34 Million | 111.45 Million | 111.45 Million | 115.47 Million |
| Gross Margin | 0.43 | 0.44 | 0.38 | 0.48 | 0.47 | 0.48 |
| EBIT Margin | - | 0.03 | -0.08 | 0.13 | 0.21 | - |
| Profit Margin | -0.21 | 0.08 | -1.33 | 0.07 | 0.13 | 0.07 |
| EBITDA | - | 1.13 Billion | -2.35 Billion | 4.94 Billion | 7.41 Billion | - |
| Earnings Before Tax Margin | 0.00 | -0.00 | -0.15 | 0.08 | 0.05 | 0.03 |
SVC
GPC
IFNNY
FRRPF
300690
066575