CNY 23.38
(-0.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 740.62 Million | 1.03 Billion | 1 Billion | 1.39 Billion | 827.51 Million | 536.17 Million |
Cost of Revenue | 560.49 Million | 814.15 Million | 708.53 Million | 834.18 Million | 485.95 Million | 337.92 Million |
Gross Profit | 180.13 Million | 217.18 Million | 293.08 Million | 557.78 Million | 341.55 Million | 198.24 Million |
Operating Expenses | 100.52 Million | 112.87 Million | 109.22 Million | 174.24 Million | 169.32 Million | 110.6 Million |
Selling, General and Administrative Expenses | 75.16 Million | 23.4 Million | 25.98 Million | 44.14 Million | 82.03 Million | 52.38 Million |
Research and Development Expenses | 26.25 Million | 36.87 Million | 33.19 Million | 57.98 Million | 30.76 Million | 16.17 Million |
Other Expenses | -1.02 Million | -25.18 Thousand | -272.25 Thousand | -365.78 Thousand | 616.5 Thousand | 1.64 Million |
Cost and Expenses | 647.44 Million | 927.02 Million | 817.76 Million | 1 Billion | 655.28 Million | 448.53 Million |
Operating Income | 101.79 Million | 92.9 Million | 173.05 Million | 380.28 Million | 174.65 Million | 100.67 Million |
Interest Expense | 837.18 Thousand | 787.42 Thousand | 374.84 Thousand | 286.43 Thousand | 367.32 Thousand | 667 Thousand |
Income Tax Expense | 13.44 Million | 12.24 Million | 23.45 Million | 58.58 Million | 23.73 Million | 15.81 Million |
Earnings before Tax | 101.2 Million | 92.88 Million | 172.78 Million | 379.92 Million | 175.26 Million | 102.32 Million |
Net Income | 87.93 Million | 81.92 Million | 150.46 Million | 322.19 Million | 152.27 Million | 87.88 Million |
Earnings Per Share Basic | 0.53 | 0.50 | 0.91 | 1.96 | 0.93 | 0.61 |
Earnings Per Share Diluted | 0.53 | 0.50 | 0.91 | 1.96 | 0.91 | 0.61 |
Weighted Average Shares Outstanding | 165.92 Million | 165.34 Million | 165.31 Million | 164.4 Million | 163.43 Million | 144.86 Million |
Weighted Average Shares Outstanding (Diluted) | 165.92 Million | 165.34 Million | 165.35 Million | 164.4 Million | 166.72 Million | 144.86 Million |
Gross Margin | 0.24 | 0.21 | 0.29 | 0.40 | 0.41 | 0.37 |
EBIT Margin | 0.18 | 0.14 | 0.21 | 0.29 | 0.25 | 0.23 |
Profit Margin | 0.12 | 0.08 | 0.15 | 0.23 | 0.18 | 0.16 |
EBITDA | 131.81 Million | 121.23 Million | 198.78 Million | 400.29 Million | 192.05 Million | 117.7 Million |
Earnings Before Tax Margin | 0.14 | 0.09 | 0.17 | 0.27 | 0.21 | 0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 269.41 Million | 229.98 Million | 128.41 Million | 227.28 Million | 740.62 Million | 201.07 Million |
Cost of Revenue | 200.6 Million | 177.84 Million | 101.97 Million | 180.46 Million | 560.49 Million | 147.82 Million |
Gross Profit | 68.8 Million | 52.13 Million | 26.43 Million | 46.81 Million | 180.13 Million | 53.24 Million |
Operating Expenses | 26.71 Million | 29.92 Million | 18.38 Million | 40.49 Million | 100.52 Million | 21.73 Million |
Selling, General and Administrative Expenses | 42.62 Million | 24.72 Million | 14.33 Million | 30.46 Million | - | 39.43 Million |
Research and Development Expenses | 8.98 Million | 4.87 Million | 4.36 Million | 9 Million | - | 4.61 Million |
Other Expenses | -24.9 Million | -318.14 Thousand | 318.14 Thousand | -1.02 Million | -1.02 Million | 4.12 Million |
Cost and Expenses | 227.31 Million | 207.77 Million | 120.36 Million | 220.96 Million | 661.01 Million | 169.56 Million |
Operating Income | 43.73 Million | 22.21 Million | 8.05 Million | 6.32 Million | 79.6 Million | 27.72 Million |
Interest Expense | 325.08 Thousand | - | - | - | 663.8 Thousand | - |
Income Tax Expense | 3.2 Million | 3.94 Million | 1.87 Million | 1.77 Million | 13.44 Million | 3.03 Million |
Earnings before Tax | 43.79 Million | 24.4 Million | 4.85 Million | 20.26 Million | 101.2 Million | 27.75 Million |
Net Income | 40.64 Million | 20.5 Million | 3.02 Million | 18.53 Million | 87.93 Million | 24.78 Million |
Earnings Per Share Basic | 0.25 | 0.12 | 0.02 | 0.11 | - | 0.15 |
Earnings Per Share Diluted | 0.25 | 0.12 | 0.02 | 0.11 | - | 0.15 |
Weighted Average Shares Outstanding | 165.34 Million | 165.34 Million | 165.34 Million | 165.34 Million | 165.34 Million | 165.34 Million |
Weighted Average Shares Outstanding (Diluted) | 165.34 Million | 165.34 Million | 165.34 Million | 165.34 Million | 165.34 Million | 165.34 Million |
Gross Margin | 0.26 | 0.23 | 0.21 | 0.21 | 0.24 | 0.26 |
EBIT Margin | 0.19 | 0.13 | 0.07 | 0.06 | - | 0.13 |
Profit Margin | 0.15 | 0.09 | 0.02 | 0.08 | 0.12 | 0.12 |
EBITDA | 51.77 Million | 30.14 Million | 8.38 Million | 13.93 Million | - | 27.14 Million |
Earnings Before Tax Margin | 0.16 | 0.10 | 0.06 | 0.03 | 0.11 | 0.14 |
066575
DNACF
SVC
301021
002252
FRRPF