USD 0.0
(5.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 684.73 Thousand | 467.19 Thousand | 3.95 Million | 5000.00 | 165 Thousand | 20 Thousand |
Cost of Revenue | 13.58 Thousand | 13.58 Thousand | 9445.00 | - | 164.83 Thousand | -4500.00 |
Gross Profit | 671.14 Thousand | 453.61 Thousand | 3.94 Million | 5000.00 | 165.00 | 24.5 Thousand |
Operating Expenses | 825.25 Thousand | 1.43 Million | 2.48 Million | 167.05 Thousand | 150.4 Thousand | 272.91 Thousand |
Selling, General and Administrative Expenses | 825.25 Thousand | 1.35 Million | 2.47 Million | 111.29 Thousand | 126.4 Thousand | 233.93 Thousand |
Research and Development Expenses | - | - | - | 55.76 Thousand | 24 Thousand | 38.98 Thousand |
Other Expenses | - | -77.39 Thousand | -7000.00 | - | - | - |
Cost and Expenses | 838.83 Thousand | 1.44 Million | 2.49 Million | 167.05 Thousand | 150.4 Thousand | 272.91 Thousand |
Operating Income | -154.1 Thousand | -977.05 Thousand | 1.45 Million | -162.05 Thousand | 14.6 Thousand | -252.91 Thousand |
Interest Expense | 387.82 Thousand | 348.16 Thousand | 688.84 Thousand | - | - | - |
Income Tax Expense | -1.00 | -1.00 | -5.00 | -206.29 Thousand | 14.60 | -304.91 Thousand |
Earnings before Tax | -542.95 Thousand | -1.32 Million | 747.57 Thousand | -162.05 Thousand | 14.59 Thousand | -252.91 Thousand |
Net Income | -542.95 Thousand | -1.32 Million | 747.57 Thousand | -162.05 Thousand | 14.59 Thousand | -252.91 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | -8.53 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | -8.53 |
Weighted Average Shares Outstanding | 929.02 Million | 702.33 Million | 536.79 Million | 446.45 Million | 47.23 Million | 29.64 Thousand |
Weighted Average Shares Outstanding (Diluted) | 929.02 Million | 702.33 Million | 536.79 Million | 446.45 Million | 47.23 Million | 29.64 Thousand |
Gross Margin | 0.98 | 0.97 | 1.00 | 1.00 | 0.00 | 1.22 |
EBIT Margin | -0.21 | -2.06 | 0.37 | -32.41 | 0.09 | -12.65 |
Profit Margin | -0.79 | -2.84 | 0.19 | -32.41 | 0.09 | -12.65 |
EBITDA | -140.52 Thousand | -963.46 Thousand | 1.44 Million | -162.05 Thousand | - | 52 Thousand |
Earnings Before Tax Margin | -0.23 | -2.09 | 0.37 | -32.41 | 0.09 | -12.65 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 81 Thousand | 81 Thousand | 137.71 Thousand | 684.73 Thousand | 240.04 Thousand | 214.71 Thousand |
Cost of Revenue | 3396.00 | 3395.00 | 3395.00 | 13.58 Thousand | - | 6791.00 |
Gross Profit | 77.6 Thousand | 77.6 Thousand | 134.31 Thousand | 671.14 Thousand | 240.04 Thousand | 207.92 Thousand |
Operating Expenses | 80.64 Thousand | 114.04 Thousand | 94.84 Thousand | 825.25 Thousand | - | 634.6 Thousand |
Selling, General and Administrative Expenses | 80.64 Thousand | 114.04 Thousand | 94.84 Thousand | - | - | 634.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 84.03 Thousand | 117.44 Thousand | 98.24 Thousand | 838.83 Thousand | - | 641.39 Thousand |
Operating Income | -3040.00 | -36.44 Thousand | 39.47 Thousand | -154.11 Thousand | 240.04 Thousand | -426.69 Thousand |
Interest Expense | 97.63 Thousand | 99.83 Thousand | 91.33 Thousand | 387.82 Thousand | 68.17 Thousand | 129.48 Thousand |
Income Tax Expense | 4.00 | 5.00 | -5.00 | -1.00 | - | -1.00 |
Earnings before Tax | -100.66 Thousand | -136.27 Thousand | -51.86 Thousand | -542.95 Thousand | 586.86 Thousand | -557.03 Thousand |
Net Income | -100.66 Thousand | -136.27 Thousand | -51.86 Thousand | -542.95 Thousand | 586.86 Thousand | -557.03 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 979.71 Million | 977.54 Million | 962.1 Million | 929.02 Million | 962.1 Million | 929.02 Million |
Weighted Average Shares Outstanding (Diluted) | 979.71 Million | 977.54 Million | 962.1 Million | 929.02 Million | 962.1 Million | 929.02 Million |
Gross Margin | 0.96 | 0.96 | 0.98 | 0.98 | 1.00 | 0.97 |
EBIT Margin | 0.00 | -0.41 | 0.31 | - | -0.16 | -1.96 |
Profit Margin | -1.24 | -1.68 | -0.38 | -0.79 | 2.44 | -2.59 |
EBITDA | 360.00 | -33.04 Thousand | 42.86 Thousand | - | -39.58 Thousand | -419.9 Thousand |
Earnings Before Tax Margin | -0.04 | -0.45 | 0.29 | -0.23 | 1.00 | -1.99 |
SRG
SPCE
DV
KTC-R
GSISF
8772