JPY 702.0
(0.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.75 Billion | 6.18 Billion | 5.65 Billion | 5.91 Billion | 5.82 Billion | 6 Billion |
Cost of Revenue | 241 Million | 412.94 Million | 342.23 Million | 297.04 Million | 326.62 Million | 384.31 Million |
Gross Profit | 6.51 Billion | 5.76 Billion | 5.3 Billion | 5.61 Billion | 5.49 Billion | 5.61 Billion |
Operating Expenses | 1.44 Billion | 1.47 Billion | 1.44 Billion | 1.49 Billion | 1.44 Billion | 1.35 Billion |
Selling, General and Administrative Expenses | 629.08 Million | 619.3 Million | 628.98 Million | 648.67 Million | 610.28 Million | 542.1 Million |
Research and Development Expenses | - | 0.70 | 0.68 | 0.70 | 0.70 | 0.71 |
Other Expenses | 817.99 Million | 1.49 Million | 1.62 Million | 1.22 Million | 2.15 Million | 3.06 Million |
Cost and Expenses | 2 Billion | 1.88 Billion | 1.78 Billion | 1.79 Billion | 1.77 Billion | 1.73 Billion |
Operating Income | 79.85 Million | 4.29 Billion | 3.86 Billion | 4.11 Billion | 4.04 Billion | 4.26 Billion |
Interest Expense | 27.35 Million | 309.4 Million | 639 Thousand | 248.76 Million | 276.56 Million | 328.52 Million |
Income Tax Expense | 1.77 Billion | 1.5 Billion | 1.32 Billion | 1.43 Billion | 1.42 Billion | 1.5 Billion |
Earnings before Tax | 5.06 Billion | 4.3 Billion | 3.86 Billion | 4.11 Billion | 4.04 Billion | 4.27 Billion |
Net Income | 3.28 Billion | 2.79 Billion | 2.53 Billion | 2.68 Billion | 2.62 Billion | 2.76 Billion |
Earnings Per Share Basic | 99.74 | 84.90 | 77.00 | 81.32 | 79.51 | 83.81 |
Earnings Per Share Diluted | 99.74 | 84.90 | 77.00 | 81.32 | 79.51 | 83.81 |
Weighted Average Shares Outstanding | 32.97 Million | 32.97 Million | 32.97 Million | 32.97 Million | 32.97 Million | 32.97 Million |
Weighted Average Shares Outstanding (Diluted) | 32.97 Million | 32.97 Million | 32.97 Million | 32.97 Million | 32.97 Million | 32.97 Million |
Gross Margin | 0.96 | 0.93 | 0.94 | 0.95 | 0.94 | 0.94 |
EBIT Margin | 0.80 | 0.70 | 0.69 | 0.70 | 0.70 | 0.72 |
Profit Margin | 0.49 | 0.45 | 0.45 | 0.45 | 0.45 | 0.46 |
EBITDA | 5.37 Billion | 4.63 Billion | 4.13 Billion | 4.39 Billion | 4.35 Billion | 4.29 Billion |
Earnings Before Tax Margin | 0.01 | 0.69 | 0.68 | 0.70 | 0.70 | 0.71 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.86 Billion | 1.73 Billion | 604.29 Million | 6.75 Billion | 1.72 Billion | 1.63 Billion |
Cost of Revenue | 182.75 Million | 154 Million | 133.23 Million | 241 Million | 156.79 Million | 131.48 Million |
Gross Profit | 1.68 Billion | 1.58 Billion | 471.06 Million | 6.51 Billion | 1.56 Billion | 1.5 Billion |
Operating Expenses | -734.42 Million | 402 Million | 354.83 Million | 1.44 Billion | 365.92 Million | 336.78 Million |
Selling, General and Administrative Expenses | - | 402 Million | -463.15 Million | - | 365.92 Million | 336.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -734.42 Million | -348.76 Million | 906 Thousand | -227.56 Million | 346 Thousand | 411 Thousand |
Cost and Expenses | 917.18 Million | 556 Million | -203.18 Million | 2 Billion | 522.71 Million | 468.26 Million |
Operating Income | 950.56 Million | 1.17 Billion | 807.48 Million | 79.85 Million | 1.19 Billion | 1.17 Billion |
Interest Expense | - | - | - | 27.35 Million | - | - |
Income Tax Expense | 234.78 Million | 451 Million | 597.7 Million | 5.29 Billion | 302.57 Million | 458.48 Million |
Earnings before Tax | 727.43 Million | 1.3 Billion | 1.71 Billion | 5.37 Billion | 835.44 Million | 1.29 Billion |
Net Income | 492.65 Million | 856 Million | 1.12 Billion | 5.06 Billion | 532.87 Million | 836.4 Million |
Earnings Per Share Basic | 14.94 | 25.96 | 34.00 | - | 16.16 | 25.36 |
Earnings Per Share Diluted | 14.94 | 25.96 | 34.00 | - | 16.16 | 25.36 |
Weighted Average Shares Outstanding | 32.97 Million | 32.97 Million | 32.97 Million | 99.74 | 32.97 Million | 32.97 Million |
Weighted Average Shares Outstanding (Diluted) | 32.97 Million | 32.97 Million | 32.97 Million | 99.74 | 32.97 Million | 32.97 Million |
Gross Margin | 0.90 | 0.91 | 0.78 | 0.96 | 0.91 | 0.92 |
EBIT Margin | 0.52 | 0.69 | 1.37 | - | 0.86 | 0.68 |
Profit Margin | 0.26 | 0.49 | 1.86 | 0.75 | 0.31 | 0.51 |
EBITDA | 973.54 Million | 1.19 Billion | 828.94 Million | - | 1.47 Billion | 1.12 Billion |
Earnings Before Tax Margin | 0.51 | 0.68 | 1.34 | 0.01 | 0.70 | 0.71 |
DMAN
SRG
SPCE
RY6
KTC-R
GSISF