USD 3.13
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -43.5 Million | -31.03 Million | 36.48 Million | 36.76 Million | 66.81 Million | 52.66 Million |
Cost of Revenue | 9.7 Million | 9.14 Million | 10.02 Million | 12.14 Million | 12.95 Million | 22.67 Million |
Gross Profit | -53.21 Million | -40.17 Million | 26.45 Million | 24.61 Million | 53.86 Million | 29.99 Million |
Operating Expenses | 15.17 Million | 14.96 Million | 16.23 Million | 16.55 Million | 31.75 Million | 38.08 Million |
Selling, General and Administrative Expenses | 8.76 Million | 7.84 Million | 7.44 Million | 8.88 Million | 29.4 Million | 27.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.4 Million | - | - | - | -1.52 Million | -375 Thousand |
Cost and Expenses | 15.17 Million | 14.96 Million | 16.23 Million | 16.55 Million | 30.23 Million | 37.7 Million |
Operating Income | -59.85 Million | -45.99 Million | 20.24 Million | 20.2 Million | 34.27 Million | 8.28 Million |
Interest Expense | 15.26 Million | 8.42 Million | 4.3 Million | 3.2 Million | 5.01 Million | 8.96 Million |
Income Tax Expense | -14.53 Million | -2.44 Million | -1.2 Million | 3.86 Million | 7.08 Million | 684 Thousand |
Earnings before Tax | -58.67 Million | -45.99 Million | 20.24 Million | 20.2 Million | 35.06 Million | 14.58 Million |
Net Income | -44.14 Million | -43.55 Million | 21.45 Million | 16.33 Million | 32.12 Million | 13.16 Million |
Earnings Per Share Basic | -2.57 | -2.64 | 1.32 | 1.01 | 1.87 | 0.73 |
Earnings Per Share Diluted | -2.57 | -2.60 | 1.32 | 1.01 | 1.87 | 0.73 |
Weighted Average Shares Outstanding | 17.17 Million | 16.47 Million | 16.24 Million | 16.2 Million | 16.67 Million | 18.09 Million |
Weighted Average Shares Outstanding (Diluted) | 17.17 Million | 16.76 Million | 16.26 Million | 16.2 Million | 17.19 Million | 18.14 Million |
Gross Margin | 1.22 | 1.29 | 0.73 | 0.67 | 0.81 | 0.57 |
EBIT Margin | 1.19 | 1.48 | 0.55 | 0.56 | 0.38 | 0.55 |
Profit Margin | 1.01 | 1.40 | 0.59 | 0.44 | 0.48 | 0.25 |
EBITDA | -51.78 Million | -47.18 Million | 11.78 Million | - | 25.5 Million | 15.91 Million |
Earnings Before Tax Margin | 1.38 | 1.48 | 0.55 | 0.55 | 0.51 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -3.17 Million | -3.45 Million | -43.5 Million | -22.35 Million | -12.25 Million | -8.31 Million |
Cost of Revenue | 2.45 Million | 2.48 Million | 9.7 Million | 2.63 Million | 2.36 Million | 2.29 Million |
Gross Profit | -5.63 Million | -5.93 Million | -53.21 Million | -24.98 Million | -14.61 Million | -10.6 Million |
Operating Expenses | 4 Million | 4.15 Million | 15.17 Million | 3.1 Million | 3.96 Million | 3.98 Million |
Selling, General and Administrative Expenses | 1.02 Million | 1.06 Million | - | -1.39 Million | 3.41 Million | 3.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.07 Million | - | - | - | - | - |
Cost and Expenses | 3.72 Million | 4.15 Million | 15.17 Million | 3.1 Million | 3.96 Million | 3.98 Million |
Operating Income | -6.27 Million | -7.61 Million | -58.67 Million | -25.45 Million | -16.21 Million | -12.29 Million |
Interest Expense | 3.94 Million | 4.01 Million | 15.26 Million | 3.92 Million | 3.96 Million | 3.91 Million |
Income Tax Expense | -2.42 Million | -2.19 Million | -14.53 Million | -5.75 Million | -3.79 Million | -3.63 Million |
Earnings before Tax | -7.17 Million | -7.61 Million | -58.67 Million | -25.45 Million | -16.21 Million | -12.29 Million |
Net Income | -4.75 Million | -5.42 Million | -44.14 Million | -19.7 Million | -12.41 Million | -8.66 Million |
Earnings Per Share Basic | -0.27 | -0.31 | - | -1.13 | -0.72 | -0.51 |
Earnings Per Share Diluted | -0.27 | -0.31 | - | -1.13 | -0.72 | -0.51 |
Weighted Average Shares Outstanding | 17.78 Million | 17.72 Million | 17.17 Million | 17.45 Million | 17.26 Million | 17.07 Million |
Weighted Average Shares Outstanding (Diluted) | 17.78 Million | 17.72 Million | 17.57 Million | 17.46 Million | 17.26 Million | 17.07 Million |
Gross Margin | 1.77 | 1.72 | 1.22 | 1.12 | 1.19 | 1.28 |
EBIT Margin | 1.96 | 2.20 | - | 1.14 | 1.32 | 1.48 |
Profit Margin | 1.50 | 1.57 | 1.01 | 0.88 | 1.01 | 1.04 |
EBITDA | -6.2 Million | -7.61 Million | - | -25.45 Million | -16.21 Million | -12.29 Million |
Earnings Before Tax Margin | 1.98 | 2.20 | 1.35 | 1.14 | 1.32 | 1.48 |
0289
PMGZ
TRRI
6288
213500
PMMBF