USD 0.2
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2012 | 2010 | 2009 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 3.82 Million | 8.8 Million |
Cost of Revenue | - | - | - | - | 3.44 Million | 8.11 Million |
Gross Profit | - | - | - | - | 382.17 Thousand | 691.24 Thousand |
Operating Expenses | 163.49 Thousand | 23.21 Thousand | 3000.00 | 30.51 Thousand | 269.43 Thousand | 962.67 Thousand |
Selling, General and Administrative Expenses | 163.49 Thousand | 23.21 Thousand | 3000.00 | 30.51 Thousand | 269.43 Thousand | 962.67 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 163.49 Thousand | 23.21 Thousand | 3000.00 | 30.51 Thousand | 3.71 Million | 9.07 Million |
Operating Income | -163.49 Thousand | -23.21 Thousand | -3000.00 | -30.52 Thousand | 112.73 Thousand | -271.43 Thousand |
Interest Expense | 2202.00 | - | - | 7650.00 | 32.93 Thousand | 59.16 Thousand |
Income Tax Expense | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | - | -2.00 | 4.00 |
Earnings before Tax | -165.69 Thousand | 21.98 Thousand | -3000.00 | -38.16 Thousand | 79.79 Thousand | -330.59 Thousand |
Net Income | -165.69 Thousand | 21.98 Thousand | -3000.00 | -38.16 Thousand | 79.79 Thousand | -330.59 Thousand |
Earnings Per Share Basic | -0.11 | 0.01 | -0.00 | -0.03 | 36.04 | -786.79 |
Earnings Per Share Diluted | -0.11 | 0.01 | -0.00 | -0.03 | 33.03 | -786.79 |
Weighted Average Shares Outstanding | 1.5 Million | 1.5 Million | 1.5 Million | 1.21 Million | 2214.35 | 420.18 |
Weighted Average Shares Outstanding (Diluted) | 1.5 Million | 1.5 Million | 1.5 Million | 1.21 Million | 2415.66 | 420.18 |
Gross Margin | - | - | - | - | 0.10 | 0.08 |
EBIT Margin | - | - | - | - | 0.05 | -0.02 |
Profit Margin | - | - | - | - | 0.02 | -0.04 |
EBITDA | -163.49 Thousand | -23.21 Thousand | -3000.00 | -30.52 Thousand | 183.43 Thousand | -199.05 Thousand |
Earnings Before Tax Margin | - | - | - | - | 0.03 | -0.03 |
Breakdown | 2024 Q2 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 83.67 Thousand | 41.51 Thousand | 41.62 Thousand | 80.02 Thousand | 163.49 Thousand | 43 Thousand |
Selling, General and Administrative Expenses | 83.67 Thousand | 41.51 Thousand | 41.62 Thousand | 80.02 Thousand | - | 43 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 83.67 Thousand | 41.51 Thousand | 41.62 Thousand | 80.02 Thousand | 163.49 Thousand | 43 Thousand |
Operating Income | -83.67 Thousand | -41.51 Thousand | -41.63 Thousand | -80.03 Thousand | -163.49 Thousand | -43 Thousand |
Interest Expense | 1903.00 | 1813.00 | 1793.00 | 1773.00 | 2202.00 | - |
Income Tax Expense | - | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand | -228.48 Thousand | -54.88 Thousand |
Earnings before Tax | -85.57 Thousand | -43.32 Thousand | -43.41 Thousand | -81.8 Thousand | -165.69 Thousand | -43 Thousand |
Net Income | -85.57 Thousand | -43.32 Thousand | -43.41 Thousand | -81.8 Thousand | -165.69 Thousand | -43 Thousand |
Earnings Per Share Basic | -0.06 | -0.03 | -0.03 | -0.05 | - | -0.03 |
Earnings Per Share Diluted | -0.06 | -0.03 | -0.03 | -0.05 | - | -0.03 |
Weighted Average Shares Outstanding | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million |
Weighted Average Shares Outstanding (Diluted) | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -83.67 Thousand | -41.51 Thousand | -41.63 Thousand | -80.03 Thousand | - | -43 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
BRIQ
PADEF
002354
DDHRF
0289
PMGZ