USD 0.11
(-5.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 20.93 Million | 22.35 Million | 23.73 Million | 26.87 Million | 33.76 Million | 33.76 Million |
Total Current Assets | 16.8 Million | 16.36 Million | 16.82 Million | 17.61 Million | 24.52 Million | 24.52 Million |
Cash And Short Term Investments | 3.12 Million | 3.93 Million | 9.13 Million | 4.11 Million | 9.63 Million | 9.63 Million |
Cash and Cash Equivalents | 2.91 Million | 3.93 Million | 9.13 Million | 4.11 Million | 9.63 Million | 9.63 Million |
Short Term Investments | 209 Thousand | - | - | - | - | - |
Net Receivables | 5.84 Million | 6.53 Million | 2.37 Million | 6.47 Million | 6.46 Million | 6.46 Million |
Inventory | 7.18 Million | 5.16 Million | 4.54 Million | 6.53 Million | 7.52 Million | 7.52 Million |
Other Current Assets | 650 Thousand | 723 Thousand | 775 Thousand | 490 Thousand | 906 Thousand | 906 Thousand |
Total Non-Current Assets | 4.12 Million | 5.98 Million | 6.9 Million | 9.26 Million | 9.23 Million | 9.23 Million |
Net PPE | 2.32 Million | 3.05 Million | 3.76 Million | 5.58 Million | 6 Million | 6 Million |
Good Will And Intangible Assets | 1.56 Million | 2.16 Million | 2.22 Million | 2.58 Million | 3.16 Million | 3.16 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.56 Million | 2.16 Million | 2.22 Million | 2.58 Million | 3.16 Million | 3.16 Million |
Long-Term Investments | 245 Thousand | 351 Thousand | 379 Thousand | 401 Thousand | 461 Thousand | 67 Thousand |
Tax Assets | -1.56 Million | -351 Thousand | -379 Thousand | -401 Thousand | -461 Thousand | -67 Thousand |
Other Non Current Assets | 1.56 Million | 776 Thousand | 917 Thousand | 1.09 Million | 68 Thousand | 68 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.8 Million | 10.51 Million | 10.2 Million | 12.52 Million | 13.24 Million | 13.24 Million |
Total Current Liabilities | 6.82 Million | 7.18 Million | 7.86 Million | 10.91 Million | 12.4 Million | 12.4 Million |
Account Payables | 2.32 Million | 1.7 Million | 1.17 Million | 2.44 Million | 2.46 Million | 2.46 Million |
Tax Payables | - | 185 Thousand | 225 Thousand | 42 Thousand | 53 Thousand | 53 Thousand |
Short Term Debt | 792 Thousand | 1.95 Million | 3.63 Million | 4.02 Million | 4.93 Million | 4.93 Million |
Deferred Revenue | 502 Thousand | 1.09 Million | 675 Thousand | 953 Thousand | 654 Thousand | 654 Thousand |
Other Current Liabilities | 3.19 Million | 2.43 Million | 2.38 Million | 3.49 Million | 4.35 Million | 4.35 Million |
Total Non Current Liabilities | 1.98 Million | 3.33 Million | 2.34 Million | 1.6 Million | 838 Thousand | 838 Thousand |
Long-Term Debt | 1.96 Million | 3.33 Million | 2.34 Million | 1.05 Million | 1.05 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.99 Thousand | - | - | 549 Thousand | -218 Thousand | 838 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 12.13 Million | 11.83 Million | 13.53 Million | 14.35 Million | 20.52 Million | 20.52 Million |
Stock Holders Equity | 12.13 Million | 11.83 Million | 13.53 Million | 14.35 Million | 20.52 Million | 20.52 Million |
Common Stock | 66.22 Million | 66.22 Million | 66.22 Million | 62.76 Million | 62.76 Million | 62.76 Million |
Retained Earnings | -54.67 Million | -56.83 Million | -56.12 Million | -50.04 Million | -47.86 Million | -47.86 Million |
Accumulated other comprehensive income | 573 Thousand | -137 Thousand | -115 Thousand | 1.63 Million | 5.09 Million | 5.09 Million |
Common Stock Equity | 12.13 Million | 11.83 Million | 13.53 Million | 14.35 Million | 20.52 Million | 20.52 Million |
Capital Lease Obligation | 22 Thousand | 706 Thousand | 1.01 Million | 1.01 Million | 1.05 Million | - |
Total Investments | 454 Thousand | 351 Thousand | 379 Thousand | 401 Thousand | 461 Thousand | 67 Thousand |
Total Debt | 2.77 Million | 5.28 Million | 5.97 Million | 5.08 Million | 4.93 Million | 4.93 Million |
Net Debt | -138 Thousand | 1.35 Million | -3.16 Million | 969 Thousand | -4.7 Million | -4.7 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 20.93 Million | 20.93 Million | 21.89 Million | 24.78 Million | 22.7 Million | 26.72 Million |
Total Current Assets | 16.8 Million | 16.8 Million | 17.39 Million | 19.25 Million | 16.88 Million | 21.75 Million |
Cash And Short Term Investments | 3.12 Million | 3.12 Million | 2.61 Million | 3.93 Million | 3.82 Million | 3.11 Million |
Cash and Cash Equivalents | 2.91 Million | 2.91 Million | 2.4 Million | 3.93 Million | 3.82 Million | 3.11 Million |
Short Term Investments | 209 Thousand | 209 Thousand | 208 Thousand | 206 Thousand | 204 Thousand | - |
Net Receivables | 5.84 Million | 5.84 Million | 6.21 Million | 7.26 Million | 6.23 Million | 8.16 Million |
Inventory | 7.18 Million | 7.18 Million | 7.98 Million | 7.48 Million | 6.11 Million | 9.96 Million |
Other Current Assets | 650 Thousand | 650 Thousand | 587 Thousand | 573 Thousand | 704 Thousand | -50 Thousand |
Total Non-Current Assets | 4.12 Million | 4.12 Million | 4.49 Million | 5.52 Million | 5.82 Million | 4.97 Million |
Net PPE | 2.32 Million | 2.32 Million | 2.46 Million | 2.93 Million | 2.84 Million | 2.77 Million |
Good Will And Intangible Assets | 1.56 Million | 1.56 Million | 1.63 Million | 2.16 Million | 2.24 Million | 1.82 Million |
Good Will | - | - | - | 435 Thousand | 483 Thousand | - |
Intangible Assets | 1.56 Million | 1.56 Million | 1.63 Million | 1.72 Million | 1.76 Million | 1.82 Million |
Long-Term Investments | 245 Thousand | 245 Thousand | 373 Thousand | 346 Thousand | 326 Thousand | 351 Thousand |
Tax Assets | -1.56 Million | -1.56 Million | - | -346 Thousand | -326 Thousand | -351 Thousand |
Other Non Current Assets | 1.56 Million | 1.56 Million | 22 Thousand | 427 Thousand | 734 Thousand | 373 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.8 Million | 8.8 Million | 10.43 Million | 13.71 Million | 10.83 Million | 15.82 Million |
Total Current Liabilities | 6.82 Million | 6.82 Million | 8.27 Million | 10.44 Million | 7.7 Million | 13.33 Million |
Account Payables | 2.32 Million | 5.27 Million | 5.9 Million | 5.32 Million | 3.86 Million | 3.7 Million |
Tax Payables | - | - | - | - | - | 185 Thousand |
Short Term Debt | 792 Thousand | 792 Thousand | 1.07 Million | 2.42 Million | 1.97 Million | 3.08 Million |
Deferred Revenue | 502 Thousand | 502 Thousand | 1.13 Million | 2.08 Million | 1.78 Million | 2.74 Million |
Other Current Liabilities | 3.19 Million | 255 Thousand | 166 Thousand | 614 Thousand | 78 Thousand | 3.8 Million |
Total Non Current Liabilities | 1.98 Million | 1.98 Million | 2.16 Million | 3.27 Million | 3.13 Million | 2.49 Million |
Long-Term Debt | 1.96 Million | 1.96 Million | 2.08 Million | 3.27 Million | 3.13 Million | 2.49 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.99 Thousand | 21.99 Thousand | 73.99 Thousand | - | - | - |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 12.13 Million | 12.13 Million | 11.46 Million | 11.06 Million | 11.87 Million | 10.89 Million |
Stock Holders Equity | 12.13 Million | 12.13 Million | 11.46 Million | 11.06 Million | 11.87 Million | 10.89 Million |
Common Stock | 66.22 Million | 66.22 Million | 66.22 Million | 66.22 Million | 66.22 Million | 66.22 Million |
Retained Earnings | -54.67 Million | -54.67 Million | -55.29 Million | -57.2 Million | -56.8 Million | -55.88 Million |
Accumulated other comprehensive income | 573 Thousand | 573 Thousand | 526 Thousand | -278 Thousand | -174 Thousand | -290 Thousand |
Common Stock Equity | 12.13 Million | 12.13 Million | 11.46 Million | 11.06 Million | 11.87 Million | 10.89 Million |
Capital Lease Obligation | 22 Thousand | 22 Thousand | 74 Thousand | 597 Thousand | 652 Thousand | 483 Thousand |
Total Investments | 454 Thousand | 454 Thousand | 581 Thousand | 206 Thousand | 204 Thousand | 351 Thousand |
Total Debt | 2.77 Million | 2.77 Million | 3.23 Million | 5.69 Million | 5.1 Million | 5.57 Million |
Net Debt | -138 Thousand | -138 Thousand | 825 Thousand | 1.76 Million | 1.28 Million | 2.46 Million |
MWA
GAZA
300755
2226
7800
SCPL