D-BOX Technologies Inc. (DBOXF)
USD 0.11
(-5.25%)
USD 0.11
(-5.25%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 39.59 Million | 34.12 Million | 11.08 Million | 25.89 Million | 34.16 Million | 34.16 Million |
| Cost of Revenue | 21.52 Million | 17.91 Million | 6.97 Million | 11.95 Million | 15.42 Million | 15.42 Million |
| Gross Profit | 18.07 Million | 16.2 Million | 4.11 Million | 13.93 Million | 18.74 Million | 18.74 Million |
| Operating Expenses | 17.41 Million | 16.88 Million | 9.77 Million | 17.62 Million | 19.57 Million | 19.57 Million |
| Selling, General and Administrative Expenses | 12.97 Million | 13.1 Million | 7.34 Million | 12.58 Million | 15.86 Million | 15.86 Million |
| Research and Development Expenses | 3.84 Million | 3.77 Million | 1.92 Million | 2.95 Million | 2.96 Million | 2.96 Million |
| Other Expenses | - | - | - | -689 Thousand | -1.12 Million | -1.12 Million |
| Cost and Expenses | 37.19 Million | 34.79 Million | 16.74 Million | 29.58 Million | 34.99 Million | 34.99 Million |
| Operating Income | 2.4 Million | -720 Thousand | -5.67 Million | -3.59 Million | -752 Thousand | -752 Thousand |
| Interest Expense | 570 Thousand | 456 Thousand | 475 Thousand | 642 Thousand | 609 Thousand | 609 Thousand |
| Income Tax Expense | 7000.00 | 19 Thousand | -34 Thousand | 8000.00 | 10 Thousand | 10 Thousand |
| Earnings before Tax | 1.1 Million | -918 Thousand | -6.22 Million | -6.24 Million | -1.69 Million | -1.69 Million |
| Net Income | 1.09 Million | -937 Thousand | -6.19 Million | -6.25 Million | -1.7 Million | -1.7 Million |
| Earnings Per Share Basic | 0.01 | -0.00 | -0.03 | -0.03 | -0.01 | -0.01 |
| Earnings Per Share Diluted | 0.00 | -0.00 | -0.03 | -0.03 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 220.22 Million | 220.22 Million | 220.22 Million | 179.22 Million | 175.95 Million | 175.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 221.88 Million | 220.22 Million | 220.22 Million | 179.22 Million | 175.95 Million | 175.95 Million |
| Gross Margin | 0.46 | 0.48 | 0.37 | 0.54 | 0.55 | 0.55 |
| EBIT Margin | 0.08 | 0.04 | -0.30 | 0.02 | 0.06 | 0.06 |
| Profit Margin | 0.03 | -0.03 | -0.56 | -0.24 | -0.05 | -0.05 |
| EBITDA | 2.99 Million | 1.76 Million | 646 Thousand | -3.42 Million | 1.98 Million | 1.64 Million |
| Earnings Before Tax Margin | 0.06 | -0.02 | -0.51 | -0.14 | -0.02 | -0.02 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 39.59 Million | 10.17 Million | 8.07 Million | 6.14 Million | 10.49 Million | 34.12 Million |
| Cost of Revenue | 21.52 Million | 5.51 Million | 4.51 Million | 3.2 Million | 5.17 Million | 17.91 Million |
| Gross Profit | 18.07 Million | 4.66 Million | 3.55 Million | 2.93 Million | 5.32 Million | 16.2 Million |
| Operating Expenses | 16.82 Million | 4.4 Million | 4.17 Million | 3.28 Million | 4.52 Million | 16.88 Million |
| Selling, General and Administrative Expenses | - | 3.44 Million | 3.01 Million | 2.8 Million | 3.36 Million | - |
| Research and Development Expenses | - | 956 Thousand | 1.16 Million | 712 Thousand | 1.16 Million | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 38.34 Million | 9.91 Million | 8.68 Million | 6.49 Million | 9.69 Million | 34.79 Million |
| Operating Income | 1.24 Million | 265 Thousand | -613 Thousand | -367 Thousand | 783 Thousand | -720 Thousand |
| Interest Expense | 549 Thousand | 73 Thousand | 158 Thousand | 137 Thousand | 155 Thousand | 456 Thousand |
| Income Tax Expense | 7000.00 | - | -2000.00 | 11 Thousand | 155 Thousand | 19 Thousand |
| Earnings before Tax | 1.1 Million | 620 Thousand | -427 Thousand | -732 Thousand | 496 Thousand | -918 Thousand |
| Net Income | 1.09 Million | 620 Thousand | -425 Thousand | -743 Thousand | 496 Thousand | -937 Thousand |
| Earnings Per Share Basic | - | 0.00 | -0.00 | -0.00 | 0.00 | - |
| Earnings Per Share Diluted | - | 0.00 | -0.00 | -0.00 | 0.00 | - |
| Weighted Average Shares Outstanding | 220.22 Million | 220.22 Million | 220.22 Million | 220.22 Million | 220.22 Million | 220.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 221.88 Million | 220.22 Million | 220.22 Million | 220.22 Million | 220.22 Million | 220.22 Million |
| Gross Margin | 0.46 | 0.46 | 0.44 | 0.48 | 0.51 | 0.48 |
| EBIT Margin | - | 0.06 | -0.02 | -0.00 | 0.12 | - |
| Profit Margin | 0.03 | 0.06 | -0.05 | -0.12 | 0.05 | -0.03 |
| EBITDA | - | 590 Thousand | -140 Thousand | -20 Thousand | 1.22 Million | - |
| Earnings Before Tax Margin | 0.03 | 0.03 | -0.08 | -0.06 | 0.07 | -0.02 |
MWA
GAZA
300755
2226
7800
SCPL