JPY 577.0
(-0.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 4.4 Billion | 3.08 Billion | 2.94 Billion | 2.93 Billion | 2.87 Billion |
Total Current Assets | 4.23 Billion | 2.93 Billion | 2.76 Billion | 2.75 Billion | 2.7 Billion |
Cash And Short Term Investments | 876.2 Million | 898.13 Million | 1.27 Billion | 1.33 Billion | 1.11 Billion |
Cash and Cash Equivalents | 876.2 Million | 898.13 Million | 1.27 Billion | 1.33 Billion | 1.11 Billion |
Short Term Investments | - | - | - | -11 Thousand | -38.07 Million |
Net Receivables | 788.27 Million | 627.12 Million | 470.68 Million | 430.79 Million | 382 Million |
Inventory | 2.42 Billion | 1.31 Billion | 954.37 Million | 986.36 Million | 1.16 Billion |
Other Current Assets | 146.99 Million | 93.78 Million | 63.42 Million | 4.59 Million | 41 Million |
Total Non-Current Assets | 169.27 Million | 150.4 Million | 177.41 Million | 185.21 Million | 1000.00 |
Net PPE | 94.24 Million | 97.99 Million | 109.87 Million | 94.73 Million | 59 Million |
Good Will And Intangible Assets | 68.41 Million | 41.38 Million | 44.69 Million | 52.24 Million | 30 Million |
Good Will | - | - | - | - | - |
Intangible Assets | 68.41 Million | 41.38 Million | 44.69 Million | 52.24 Million | 30 Million |
Long-Term Investments | 50 Million | 1.12 Million | 1.81 Million | 4.48 Million | 41 Million |
Tax Assets | 6.06 Million | 9.89 Million | 21.02 Million | 33.73 Million | -130 Million |
Other Non Current Assets | -49.44 Million | 1000.00 | 1000.00 | 2000.00 | 1000.00 |
Other Assets | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 169.99 Million |
Total Liabilities | 2.01 Billion | 611.82 Million | 655.69 Million | 783.59 Million | 157.5 Million |
Total Current Liabilities | 1.72 Billion | 329.13 Million | 360.07 Million | 423.61 Million | 407 Million |
Account Payables | 63.59 Million | 32.69 Million | 34.65 Million | 23.5 Million | 25 Million |
Tax Payables | 35.59 Million | - | 37.02 Million | 32.08 Million | 59.28 Million |
Short Term Debt | 1.3 Billion | 17.5 Million | 70 Million | 70 Million | 88 Million |
Deferred Revenue | 353.65 Million | 266.01 Million | 230.58 Million | 313.98 Million | - |
Other Current Liabilities | 11.27 Million | 12.92 Million | 24.83 Million | 16.12 Million | 294 Million |
Total Non Current Liabilities | 287.89 Million | 282.68 Million | 295.61 Million | 359.98 Million | 157.5 Million |
Long-Term Debt | - | - | 17.5 Million | 87.5 Million | 157.5 Million |
Deferred Revenue Non Current | - | - | -9.21 Million | -1.3 Million | 156.81 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 262.65 Million | 261.24 Million | 278.11 Million | 272.48 Million | -157.5 Million |
Other Liabilities | - | - | - | - | -407 Million |
Total Equity | 2.39 Billion | 2.47 Billion | 2.28 Billion | 2.15 Billion | 2.03 Billion |
Stock Holders Equity | 2.39 Billion | 2.47 Billion | 2.28 Billion | 2.15 Billion | 2.03 Billion |
Common Stock | 37.22 Million | 37.22 Million | 37.22 Million | 35.52 Million | 32 Million |
Retained Earnings | 1.79 Billion | 1.72 Billion | 1.56 Billion | 1.44 Billion | 1.73 Billion |
Accumulated other comprehensive income | 47 Million | 41 Million | 17 Million | 410.02 Million | 407.55 Million |
Common Stock Equity | 2.39 Billion | 2.47 Billion | 2.28 Billion | 2.15 Billion | 2.03 Billion |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 50 Million | 1.12 Million | 1.81 Million | 4.47 Million | 2.92 Million |
Total Debt | 1.3 Billion | 17.5 Million | 87.5 Million | 157.5 Million | 245 Million |
Net Debt | 423.79 Million | -880.63 Million | -1.19 Billion | -1.17 Billion | -870 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.69 Billion | 4.06 Billion | 4.75 Billion | 4.4 Billion | 4.4 Billion | 3.49 Billion |
Total Current Assets | 3.53 Billion | 3.89 Billion | 4.52 Billion | 4.23 Billion | 4.23 Billion | 3.34 Billion |
Cash And Short Term Investments | 745 Million | 1.02 Billion | 790.26 Million | 876.2 Million | 876.2 Million | 714.01 Million |
Cash and Cash Equivalents | 745 Million | 1.02 Billion | 790.26 Million | 876.2 Million | 876.2 Million | 714.01 Million |
Short Term Investments | - | 524 Thousand | 603 Thousand | - | - | 701 Thousand |
Net Receivables | 648 Million | 808.83 Million | 1.17 Billion | 788.27 Million | 788.27 Million | 599.2 Million |
Inventory | 1.93 Billion | 1.92 Billion | 2.4 Billion | 2.42 Billion | 2.42 Billion | 1.87 Billion |
Other Current Assets | 214 Million | 131.28 Million | 159.79 Million | 146.99 Million | 146.99 Million | 156.17 Million |
Total Non-Current Assets | 159 Million | 177.09 Million | 225.34 Million | 169.27 Million | 169.27 Million | 157.32 Million |
Net PPE | 40 Million | 41.09 Million | 43.6 Million | 94.24 Million | 94.24 Million | 50.54 Million |
Good Will And Intangible Assets | 67 Million | 72.47 Million | 78.13 Million | 68.41 Million | 68.41 Million | 44.08 Million |
Good Will | - | 473 Thousand | 135 Thousand | - | - | 84 Thousand |
Intangible Assets | 67 Million | 72 Million | 78 Million | 68.41 Million | 68.41 Million | 44 Million |
Long-Term Investments | 51 Million | 63 Million | 103 Million | 50 Million | 50 Million | 62 Million |
Tax Assets | - | -63 Million | -103 Million | 6.06 Million | 6.06 Million | -62 Million |
Other Non Current Assets | 1 Million | 63.52 Million | 103.6 Million | -49.44 Million | -49.44 Million | 62.7 Million |
Other Assets | - | - | - | 1000.00 | 1000.00 | 1000.00 |
Total Liabilities | 1.42 Billion | 1.69 Billion | 2.45 Billion | 2.01 Billion | 2.01 Billion | 1.09 Billion |
Total Current Liabilities | 783 Million | 1.22 Billion | 2.16 Billion | 1.72 Billion | 1.72 Billion | 806.82 Million |
Account Payables | 80 Million | 65.57 Million | 117.23 Million | 63.59 Million | 63.59 Million | 83.19 Million |
Tax Payables | - | 21.95 Million | 23.68 Million | 35.59 Million | 35.59 Million | 82.14 Million |
Short Term Debt | 299 Million | 699.6 Million | 1.6 Billion | 1.3 Billion | 1.3 Billion | 400 Million |
Deferred Revenue | - | 429.06 Million | 353.87 Million | 353.65 Million | 353.65 Million | 287.27 Million |
Other Current Liabilities | 404 Million | 29.27 Million | 91.79 Million | 11.27 Million | 11.27 Million | 36.34 Million |
Total Non Current Liabilities | 642 Million | 474.97 Million | 290.1 Million | 287.89 Million | 287.89 Million | 289.28 Million |
Long-Term Debt | 350 Million | 183.8 Million | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 292 Million | 291.17 Million | 290.1 Million | 262.65 Million | 262.65 Million | 289.28 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.27 Billion | 2.37 Billion | 2.29 Billion | 2.39 Billion | 2.39 Billion | 2.4 Billion |
Stock Holders Equity | 2.27 Billion | 2.37 Billion | 2.29 Billion | 2.39 Billion | 2.39 Billion | 2.4 Billion |
Common Stock | 37 Million | 37.22 Million | 37.22 Million | 37.22 Million | 37.22 Million | 37.22 Million |
Retained Earnings | 2.04 Billion | 2.16 Billion | 2.17 Billion | 1.79 Billion | 1.79 Billion | 2.21 Billion |
Accumulated other comprehensive income | 56 Million | 33 Million | -41 Million | 47 Million | 47 Million | 37 Million |
Common Stock Equity | 2.27 Billion | 2.37 Billion | 2.29 Billion | 2.39 Billion | 2.39 Billion | 2.4 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 51 Million | 63.52 Million | 103.6 Million | 50 Million | 50 Million | 62.7 Million |
Total Debt | 649 Million | 883.4 Million | 1.6 Billion | 1.3 Billion | 1.3 Billion | 400 Million |
Net Debt | -96 Million | -145.98 Million | 809.73 Million | 423.79 Million | 423.79 Million | -314.01 Million |
SCPL
DBOXF
MWA
KSL
MOLDTKPAC
2226