USD 10.0
(-3.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 33.12 Million | 32.97 Million | 30.36 Million | 30.94 Million | 33.66 Million | 31.35 Million |
Cost of Revenue | -7.29 Million | - | - | - | - | - |
Gross Profit | 40.41 Million | 32.97 Million | 30.36 Million | 30.94 Million | 33.66 Million | 31.35 Million |
Operating Expenses | 22.11 Million | 4.51 Million | 4.61 Million | 3.91 Million | 3.44 Million | 3.4 Million |
Selling, General and Administrative Expenses | 22.11 Million | 435 Thousand | 394 Thousand | 410 Thousand | 16.51 Million | 15.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -4.51 Million | -4.61 Million | -3.91 Million | -3.44 Million | -3.4 Million |
Cost and Expenses | 22.11 Million | 20.83 Million | 16.72 Million | 25.79 Million | 19.71 Million | 18.93 Million |
Operating Income | - | 12.43 Million | 13.91 Million | 5.29 Million | 14.04 Million | 12.65 Million |
Interest Expense | 7.28 Million | 461 Thousand | 462 Thousand | 540 Thousand | 553 Thousand | - |
Income Tax Expense | 1.77 Million | 3.03 Million | 3.32 Million | 1.04 Million | 3.46 Million | 3.1 Million |
Earnings before Tax | 7.92 Million | 12.13 Million | 13.64 Million | 5.15 Million | 13.95 Million | 12.41 Million |
Net Income | 6.15 Million | 9.1 Million | 10.31 Million | 4.1 Million | 10.49 Million | 9.31 Million |
Earnings Per Share Basic | 1.03 | 1.52 | 1.73 | 0.69 | 1.77 | 1.71 |
Earnings Per Share Diluted | 1.03 | 1.52 | 1.73 | 0.69 | 1.77 | 1.71 |
Weighted Average Shares Outstanding | 5.63 Million | 5.65 Million | 5.62 Million | 5.59 Million | 5.52 Million | 5.46 Million |
Weighted Average Shares Outstanding (Diluted) | 5.63 Million | 5.65 Million | 5.62 Million | 5.59 Million | 5.52 Million | 5.46 Million |
Gross Margin | 1.22 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.26 | -0.02 | -0.03 | -0.01 | -0.02 | -0.03 |
Profit Margin | 0.19 | 0.28 | 0.34 | 0.13 | 0.31 | 0.30 |
EBITDA | 8.48 Million | - | - | - | - | 12.89 Million |
Earnings Before Tax Margin | - | 0.38 | 0.46 | 0.17 | 0.42 | 0.40 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.18 Million | 10.89 Million | 11.38 Million | 40.41 Million | 10.69 Million | 9.79 Million |
Cost of Revenue | - | 3.39 Million | - | - | - | - |
Gross Profit | 10.18 Million | 7.49 Million | 11.38 Million | 40.41 Million | 10.69 Million | 9.79 Million |
Operating Expenses | 1.31 Million | 1.29 Million | 1.88 Million | 5.08 Million | 1.22 Million | 1.27 Million |
Selling, General and Administrative Expenses | 5.49 Million | 5.52 Million | 6.19 Million | - | 5.36 Million | 5.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.31 Million | -1.29 Million | -1.88 Million | -5.08 Million | -1.22 Million | -1.27 Million |
Cost and Expenses | 9.15 Million | 9.95 Million | 9.45 Million | 32.48 Million | 8.53 Million | 8.25 Million |
Operating Income | 8.86 Million | 935 Thousand | 2.37 Million | 8.37 Million | 2.15 Million | 1.53 Million |
Interest Expense | 2.62 Million | 3 Million | 2.62 Million | 7.28 Million | 2.53 Million | 1.86 Million |
Income Tax Expense | 224 Thousand | 171 Thousand | 400 Thousand | 1.77 Million | 506 Thousand | 329 Thousand |
Earnings before Tax | 1.03 Million | 935 Thousand | 1.93 Million | 7.92 Million | 2.15 Million | 1.53 Million |
Net Income | 806 Thousand | 764 Thousand | 1.53 Million | 6.15 Million | 1.65 Million | 1.2 Million |
Earnings Per Share Basic | 0.15 | 0.14 | 0.27 | - | 0.30 | 0.22 |
Earnings Per Share Diluted | 0.15 | 0.14 | 0.27 | - | 0.30 | 0.22 |
Weighted Average Shares Outstanding | 5.51 Million | 5.51 Million | 5.57 Million | 5.63 Million | 5.51 Million | 5.51 Million |
Weighted Average Shares Outstanding (Diluted) | 5.51 Million | 5.51 Million | 5.57 Million | 5.63 Million | 5.51 Million | 5.51 Million |
Gross Margin | 1.00 | 0.69 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.10 | -0.09 | -0.07 | - | 0.20 | 0.16 |
Profit Margin | 0.08 | 0.07 | 0.13 | 0.15 | 0.15 | 0.12 |
EBITDA | 1.03 Million | -935 Thousand | -805 Thousand | - | 2.15 Million | 1.53 Million |
Earnings Before Tax Margin | 0.87 | 0.09 | 0.21 | 0.21 | 0.20 | 0.16 |
6715
7807
COI
3615
001780
BGTG