IDR 77.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 502.55 Billion | 362.07 Billion | 223.18 Billion | 217.98 Billion | 228.64 Billion | 253.12 Billion |
Cost of Revenue | -140.84 Billion | - | - | - | - | - |
Gross Profit | 643.4 Billion | 362.07 Billion | 223.18 Billion | 217.98 Billion | 228.64 Billion | 253.12 Billion |
Operating Expenses | 502.55 Billion | 179.84 Billion | 152.61 Billion | 152.24 Billion | 151.21 Billion | 160.49 Billion |
Selling, General and Administrative Expenses | 42.12 Billion | 35.51 Billion | 26.82 Billion | 27.08 Billion | 27.4 Billion | 29.29 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 460.43 Billion | 144.33 Billion | 125.78 Billion | 125.15 Billion | 123.8 Billion | -2.06 Billion |
Cost and Expenses | 514.17 Billion | 179.84 Billion | 152.61 Billion | 152.24 Billion | 151.21 Billion | 160.49 Billion |
Operating Income | 142.35 Billion | 169.11 Billion | 14.65 Billion | 5 Billion | 14.52 Billion | 178.48 Billion |
Interest Expense | 140.82 Billion | 111.69 Billion | 135.7 Billion | 183.94 Billion | 208.31 Billion | 171.07 Billion |
Income Tax Expense | 24.81 Billion | 11.38 Billion | 3.78 Billion | 1.8 Billion | 2.68 Billion | 1.81 Billion |
Earnings before Tax | 128.78 Billion | 57.42 Billion | 14.65 Billion | 5 Billion | 14.52 Billion | 7.41 Billion |
Net Income | 103.96 Billion | 46.04 Billion | 10.86 Billion | 3.19 Billion | 11.84 Billion | 5.6 Billion |
Earnings Per Share Basic | 5.02 | 2.83 | 0.93 | 0.27 | 1.01 | 0.48 |
Earnings Per Share Diluted | 5.02 | 2.83 | 0.93 | 0.27 | 1.01 | 0.48 |
Weighted Average Shares Outstanding | 20.72 Billion | 16.25 Billion | 11.68 Billion | 11.68 Billion | 11.68 Billion | 11.68 Billion |
Weighted Average Shares Outstanding (Diluted) | 20.72 Billion | 16.25 Billion | 11.68 Billion | 11.68 Billion | 11.68 Billion | 11.68 Billion |
Gross Margin | 1.28 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.29 | 0.51 | 0.13 | 0.09 | 0.09 | 0.73 |
Profit Margin | 0.21 | 0.13 | 0.05 | 0.01 | 0.05 | 0.02 |
EBITDA | 144.19 Billion | 71.54 Billion | 29.53 Billion | 19.93 Billion | 20.99 Billion | - |
Earnings Before Tax Margin | 0.28 | 0.47 | 0.07 | 0.02 | 0.06 | 0.71 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 214.77 Billion | 181.14 Billion | 126.29 Billion | 177.39 Billion | 643.4 Billion | 128.47 Billion |
Cost of Revenue | - | - | 32.09 Billion | - | - | - |
Gross Profit | 214.77 Billion | 181.14 Billion | 94.19 Billion | 177.39 Billion | 643.4 Billion | 128.47 Billion |
Operating Expenses | 8.57 Billion | 17.9 Billion | 60.44 Billion | 9.88 Billion | 38.39 Billion | 41.75 Billion |
Selling, General and Administrative Expenses | - | 12.15 Billion | 10.35 Billion | 11.24 Billion | - | 10.52 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.57 Billion | -17.9 Billion | -124 Million | -9.88 Billion | -38.39 Billion | -203 Million |
Cost and Expenses | 125.62 Billion | 139.96 Billion | 60.56 Billion | 130.05 Billion | 514.17 Billion | 41.75 Billion |
Operating Income | 89.15 Billion | 50.99 Billion | 36.15 Billion | 50.65 Billion | 142.35 Billion | 41.99 Billion |
Interest Expense | - | 56.17 Billion | 56.34 Billion | 52.17 Billion | 140.82 Billion | 29.9 Billion |
Income Tax Expense | 16.97 Billion | 7.74 Billion | 6.38 Billion | 9.56 Billion | 24.81 Billion | 7.97 Billion |
Earnings before Tax | 89.31 Billion | 40.77 Billion | 33.62 Billion | 48.5 Billion | 128.78 Billion | 41.99 Billion |
Net Income | 72.34 Billion | 33.02 Billion | 27.23 Billion | 38.93 Billion | 103.96 Billion | 34.01 Billion |
Earnings Per Share Basic | 3.02 | 1.38 | 1.14 | 1.62 | - | 1.42 |
Earnings Per Share Diluted | 3.02 | 1.38 | 1.14 | 1.62 | - | 1.42 |
Weighted Average Shares Outstanding | 23.97 Billion | 23.97 Billion | 23.97 Billion | 23.97 Billion | 20.72 Billion | 23.97 Billion |
Weighted Average Shares Outstanding (Diluted) | 23.97 Billion | 23.97 Billion | 23.97 Billion | 23.97 Billion | 20.72 Billion | 23.97 Billion |
Gross Margin | 1.00 | 1.00 | 0.75 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.43 | -0.06 | -0.02 | 0.03 | - | 0.36 |
Profit Margin | 0.34 | 0.18 | 0.22 | 0.22 | 0.16 | 0.26 |
EBITDA | 93.32 Billion | -10.22 Billion | -2.53 Billion | 4.74 Billion | - | 45.61 Billion |
Earnings Before Tax Margin | 0.42 | 0.28 | 0.29 | 0.29 | 0.22 | 0.33 |
CZBC
6715
7807
AFSIN
3615
001780