USD 2.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.51 Billion | 1.72 Billion | 1.49 Billion | 1.45 Billion | 1.71 Billion | 1 Billion |
Cost of Revenue | -309 Million | - | - | - | - | - |
Gross Profit | 1.82 Billion | 1.72 Billion | 1.49 Billion | 1.45 Billion | 1.71 Billion | 1 Billion |
Operating Expenses | 1.03 Billion | 872 Million | 819 Million | 812 Million | 754 Million | 635 Million |
Selling, General and Administrative Expenses | 1.03 Billion | 135 Million | 160 Million | 136 Million | 387 Million | 297 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -471 Million | -540 Million | -599 Million | -1.23 Billion | -410 Million |
Cost and Expenses | 1.03 Billion | 872 Million | 819 Million | 812 Million | 754 Million | 635 Million |
Operating Income | 488 Million | 525 Million | 338 Million | -247 Million | -306 Million | -200 Million |
Interest Expense | 2.14 Billion | 641 Million | 553 Million | 854 Million | 919 Million | 262 Million |
Income Tax Expense | 99 Million | 58 Million | -57 Million | -27 Million | -38 Million | -19 Million |
Earnings before Tax | 345 Million | 595 Million | 417 Million | -168 Million | -232 Million | -164 Million |
Net Income | 192 Million | 467 Million | 395 Million | -220 Million | -268 Million | -181 Million |
Earnings Per Share Basic | 0.14 | 0.32 | 0.27 | -0.15 | -0.19 | -0.20 |
Earnings Per Share Diluted | 0.14 | 0.32 | 0.27 | -0.15 | -0.19 | -0.20 |
Weighted Average Shares Outstanding | 1.38 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.41 Billion | 885 Million |
Weighted Average Shares Outstanding (Diluted) | 1.37 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.41 Billion | 885 Million |
Gross Margin | 1.20 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.41 | 0.35 | -0.07 | -0.12 | -0.11 |
Profit Margin | 0.13 | 0.27 | 0.26 | -0.15 | -0.16 | -0.18 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.32 | 0.31 | 0.23 | -0.17 | -0.18 | -0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 415 Million | 415 Million | 1.82 Billion | 2.23 Billion | 374 Million | 1.8 Billion |
Cost of Revenue | -2.06 Billion | - | - | - | - | - |
Gross Profit | 2.48 Billion | 415 Million | 1.82 Billion | 2.23 Billion | 374 Million | 1.8 Billion |
Operating Expenses | 261 Million | 275.5 Million | 934 Million | 327 Million | 319.5 Million | 282 Million |
Selling, General and Administrative Expenses | 261 Million | 261 Million | - | 276.5 Million | 276.5 Million | 238.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -276 Million | - | -666 Million | -327 Million | - | -282 Million |
Cost and Expenses | 261 Million | 275.5 Million | 934 Million | 2.12 Billion | 319.5 Million | 1.57 Billion |
Operating Income | 154 Million | 154 Million | 291 Million | 97.5 Million | 97.5 Million | 146.5 Million |
Interest Expense | 351 Million | - | 2.14 Billion | 307 Million | - | 232 Million |
Income Tax Expense | 21.5 Million | 21.5 Million | 99 Million | 43 Million | 21.5 Million | 56 Million |
Earnings before Tax | 139.5 Million | 139.5 Million | 345 Million | 109 Million | 54.5 Million | 236 Million |
Net Income | 105 Million | 105 Million | 192 Million | 40 Million | 20 Million | 152 Million |
Earnings Per Share Basic | 0.08 | 0.08 | - | 0.03 | 0.01 | 0.11 |
Earnings Per Share Diluted | 0.08 | 0.08 | - | 0.03 | 0.01 | 0.11 |
Weighted Average Shares Outstanding | 1.32 Billion | 1.32 Billion | 1.37 Billion | 1.34 Billion | 1.36 Billion | 1.38 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.32 Billion | 1.32 Billion | 1.37 Billion | 1.34 Billion | 1.36 Billion | 1.39 Billion |
Gross Margin | 5.99 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.07 | -0.07 | - | -0.03 | -0.15 | -0.02 |
Profit Margin | 0.25 | 0.25 | 0.11 | 0.02 | 0.05 | 0.08 |
EBITDA | -27.5 Million | -27.5 Million | - | -56 Million | -56 Million | -42.5 Million |
Earnings Before Tax Margin | 0.37 | 0.37 | 0.16 | 0.04 | 0.26 | 0.08 |
STN
CTVIF
FMBV
MGRD
SBM
TEAM