AUD 0.2
(-4.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 172.65 Thousand | 160.09 Thousand | 126.7 Thousand | 57.45 Thousand | 24.54 Thousand | 21.34 Thousand |
Gross Profit | -172.65 Thousand | -160.09 Thousand | -126.7 Thousand | -57.45 Thousand | -24.54 Thousand | -21.34 Thousand |
Operating Expenses | 2.44 Million | 3.8 Million | 2.41 Million | 2.07 Million | 1.57 Million | 1.29 Million |
Selling, General and Administrative Expenses | 2.44 Million | 2.51 Million | 2.19 Million | 1.88 Million | 1.55 Million | 1.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 222.75 Thousand | 194.88 Thousand | 24.54 Thousand | 25.35 Thousand |
Cost and Expenses | 2.44 Million | 3.8 Million | 2.41 Million | 2.07 Million | 1.57 Million | 1.29 Million |
Operating Income | -2.44 Million | -3.58 Million | -2.27 Million | -1.95 Million | -1.57 Million | -1.29 Million |
Interest Expense | - | 6070.00 | 8035.00 | 3122.00 | - | - |
Income Tax Expense | - | -7803.00 | 8035.00 | 53.12 Thousand | -49.51 Thousand | -105.48 Thousand |
Earnings before Tax | -2.77 Million | -3.59 Million | -2.28 Million | -1.95 Million | -1.47 Million | -1.18 Million |
Net Income | -2.77 Million | -3.59 Million | -2.29 Million | -2.01 Million | -1.42 Million | -1.08 Million |
Earnings Per Share Basic | -0.01 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 200.36 Million | 121.67 Million | 125.07 Million | 107.59 Million | 76.33 Million | 58.63 Million |
Weighted Average Shares Outstanding (Diluted) | 200.35 Million | 121.67 Million | 125.07 Million | 107.59 Million | 76.33 Million | 58.63 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.59 Million | -3.42 Million | -2.14 Million | -1.89 Million | -1.45 Million | -1.24 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | 160.09 Thousand | - | - |
Gross Profit | - | - | - | -160.09 Thousand | - | - |
Operating Expenses | 1.28 Million | 1.15 Million | 1.34 Million | 3.8 Million | 1070.47 | 1.27 Million |
Selling, General and Administrative Expenses | 1.28 Million | 1.15 Million | 1.34 Million | - | 644.51 | 1.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.28 Million | 1.15 Million | 1.34 Million | 3.8 Million | -1070.47 | 1.27 Million |
Operating Income | -1.28 Million | -1.15 Million | -1.34 Million | -3.58 Million | -673.29 | -1.27 Million |
Interest Expense | - | 1274.00 | 2479.00 | 6070.00 | - | 3591.00 |
Income Tax Expense | -216.44 Thousand | -1.00 | 1.34 Million | -7803.00 | - | 1.27 Million |
Earnings before Tax | -1.42 Million | -1.35 Million | -2.1 Million | -3.59 Million | -1053.97 | -1.48 Million |
Net Income | -1.42 Million | -1.35 Million | -2.1 Million | -3.59 Million | -1053.97 | -1.48 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | - | -0.01 |
Weighted Average Shares Outstanding | 223.51 Million | 135 Million | 161.03 Million | 121.67 Million | 137.1 Million | 151.44 Million |
Weighted Average Shares Outstanding (Diluted) | 223.5 Million | 177.2 Million | 161.03 Million | 121.67 Million | 137.1 Million | 151.44 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.32 Million | -1.15 Million | -1.21 Million | - | -609.14 | -1.22 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
CTVIF
FMBV
GSM
SBM
TEAM
CYBBF