AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 30 Thousand | 945 Thousand | 712.75 Thousand | - | 500.00 |
Cost of Revenue | 20.4 Thousand | - | - | 50.77 Thousand | 108.16 Thousand | 292.82 Thousand |
Gross Profit | -20.4 Thousand | 30 Thousand | 945 Thousand | 661.98 Thousand | -108.16 Thousand | -292.32 Thousand |
Operating Expenses | 2.78 Million | 1.49 Million | 1.48 Million | 4.1 Million | 1.62 Million | 2.97 Million |
Selling, General and Administrative Expenses | 2.78 Million | 1.49 Million | 1.48 Million | 4.1 Million | 1.62 Million | 905.87 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 328.6 Thousand | 616.06 Thousand | 1 Million | 45.92 Thousand | 500.00 |
Cost and Expenses | 2.78 Million | 1.51 Million | 1.52 Million | 4.15 Million | 1.73 Million | -2.97 Million |
Operating Income | -2.78 Million | -1.48 Million | -581.56 Thousand | -4.15 Million | -1.73 Million | -2.97 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -142.33 Thousand | -4.00 | 3.00 | 5.00 | -40.99 Thousand |
Earnings before Tax | -2.7 Million | -2.8 Million | -3.16 Million | -3.13 Million | -1.66 Million | -2.93 Million |
Net Income | -2.7 Million | -2.8 Million | -3.16 Million | -3.13 Million | -1.66 Million | -2.93 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.04 | -0.05 | -0.04 | -0.11 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.04 | -0.05 | -0.04 | -0.11 |
Weighted Average Shares Outstanding | 239.92 Million | 119.17 Million | 88.05 Million | 63.33 Million | 37.32 Million | 27.43 Million |
Weighted Average Shares Outstanding (Diluted) | 239.92 Million | 119.17 Million | 88.05 Million | 63.33 Million | 37.32 Million | 27.43 Million |
Gross Margin | - | 1.00 | 1.00 | 0.93 | - | -584.64 |
EBIT Margin | - | -48.80 | -0.57 | -5.76 | - | -5741.03 |
Profit Margin | - | -93.59 | -3.35 | -4.41 | - | -5865.95 |
EBITDA | -2.78 Million | -3.14 Million | -2.8 Million | -3.08 Million | -1.62 Million | -2.64 Million |
Earnings Before Tax Margin | - | -49.65 | -0.62 | -5.83 | - | -5947.95 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | 30 Thousand | 30 Thousand | - | 945 Thousand |
Cost of Revenue | 9873.00 | 10.52 Thousand | - | - | 14.15 Thousand | - |
Gross Profit | -9873.00 | -10.52 Thousand | 30 Thousand | 30 Thousand | -14.15 Thousand | 945 Thousand |
Operating Expenses | 763.25 Thousand | 2.01 Million | 1.49 Million | 658.03 Thousand | 1.64 Million | 1.48 Million |
Selling, General and Administrative Expenses | 763.25 Thousand | 2.01 Million | - | 658.03 Thousand | 1.64 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 328.6 Thousand | - | - | 616.06 Thousand |
Cost and Expenses | 763.25 Thousand | 2.01 Million | 1.51 Million | 669.44 Thousand | 1.65 Million | 1.52 Million |
Operating Income | -763.25 Thousand | -2.01 Million | -1.48 Million | -639.44 Thousand | -1.65 Million | -581.56 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -9873.00 | 2.00 | -142.33 Thousand | -4.00 | 4.00 | -4.00 |
Earnings before Tax | -735.16 Thousand | -1.96 Million | -2.8 Million | -1.13 Million | -1.67 Million | -3.16 Million |
Net Income | -735.16 Thousand | -1.96 Million | -2.8 Million | -1.13 Million | -1.67 Million | -3.16 Million |
Earnings Per Share Basic | -0.00 | -0.01 | - | -0.01 | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 278.99 Million | 200.92 Million | 119.17 Million | 122.77 Million | 116.85 Million | 88.05 Million |
Weighted Average Shares Outstanding (Diluted) | 278.94 Million | 200.91 Million | 119.17 Million | 122.77 Million | 116.85 Million | 88.05 Million |
Gross Margin | - | - | 1.00 | 1.00 | - | 1.00 |
EBIT Margin | - | - | - | -20.93 | - | - |
Profit Margin | - | - | -93.59 | -37.79 | - | -3.35 |
EBITDA | -763.25 Thousand | -2.01 Million | - | -628.04 Thousand | -1.64 Million | - |
Earnings Before Tax Margin | - | - | -49.65 | -21.31 | - | -0.62 |
LSS
001820
6939
STN
CTVIF
FMBV