USD 2.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 91.78 Billion | 91.9 Billion | 89.1 Billion | 90.25 Billion | 90.99 Billion | 43.45 Billion |
Total Current Assets | 12.01 Billion | 12.87 Billion | 10.51 Billion | 10.03 Billion | 11.31 Billion | 7.48 Billion |
Cash And Short Term Investments | 11.94 Billion | 12.87 Billion | 10.51 Billion | 10.03 Billion | 11.31 Billion | 7.4 Billion |
Cash and Cash Equivalents | 11.94 Billion | 12.87 Billion | 10.51 Billion | 10.03 Billion | 11.31 Billion | 7.4 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 66 Million | 87 Million | - | 1 Million | - | 79 Million |
Inventory | -11.46 Billion | -12.37 Billion | - | -9.25 Billion | - | -6.63 Billion |
Other Current Assets | 11.46 Billion | 12.28 Billion | 9.77 Billion | 9.25 Billion | 10.36 Billion | 6.63 Billion |
Total Non-Current Assets | 6.19 Billion | 4.95 Billion | 4.95 Billion | 6.43 Billion | 5.58 Billion | 2.32 Billion |
Net PPE | 184 Million | 211 Million | 250 Million | 288 Million | 145 Million | 88 Million |
Good Will And Intangible Assets | 173 Million | 267 Million | 373 Million | 491 Million | 516 Million | 412 Million |
Good Will | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million | - |
Intangible Assets | 162 Million | 256 Million | 362 Million | 480 Million | 505 Million | 412 Million |
Long-Term Investments | 5.83 Billion | 4.47 Billion | 4.33 Billion | 5.65 Billion | 4.91 Billion | 1.82 Billion |
Tax Assets | 193 Million | 146 Million | 377 Million | 326 Million | 322 Million | 206 Million |
Other Non Current Assets | -193 Million | -146 Million | -377 Million | -326 Million | -322 Million | -206 Million |
Other Assets | 73.57 Billion | 74.07 Billion | 73.63 Billion | 73.79 Billion | 74.1 Billion | 33.64 Billion |
Total Liabilities | 16.01 Billion | 15.73 Billion | 83.62 Billion | 85.32 Billion | 85.97 Billion | 40.27 Billion |
Total Current Liabilities | 49.27 Billion | 55.56 Billion | 99 Million | 188 Million | 207 Million | 60 Million |
Account Payables | - | - | 99 Million | 188 Million | 207 Million | 60 Million |
Tax Payables | - | 1 Million | - | - | - | - |
Short Term Debt | 5.28 Billion | 3.95 Billion | 4.65 Billion | 5.52 Billion | 5.69 Billion | 4.11 Billion |
Deferred Revenue | - | - | 20 Million | 35 Million | -5.48 Billion | -4.05 Billion |
Other Current Liabilities | 43.98 Billion | 51.6 Billion | -4.67 Billion | -5.56 Billion | -207 Million | -60 Million |
Total Non Current Liabilities | 16.01 Billion | 15.73 Billion | 13.57 Billion | 14.15 Billion | 16.89 Billion | 7.22 Billion |
Long-Term Debt | 16.01 Billion | 15.73 Billion | 13.57 Billion | 14.15 Billion | 16.89 Billion | 7.22 Billion |
Deferred Revenue Non Current | 15.83 Billion | 15.38 Billion | 20 Million | 35 Million | 16.69 Billion | 7.15 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -16.01 Billion | -15.73 Billion | -316 Million | -309 Million | -16.89 Billion | -7.22 Billion |
Other Liabilities | -49.27 Billion | -55.56 Billion | 69.95 Billion | 70.98 Billion | 68.87 Billion | 32.98 Billion |
Total Equity | 5.6 Billion | 6.34 Billion | 5.47 Billion | 4.93 Billion | 5.02 Billion | 3.18 Billion |
Stock Holders Equity | 5.6 Billion | 6.34 Billion | 5.47 Billion | 4.93 Billion | 5.02 Billion | 3.18 Billion |
Common Stock | 134 Million | 141 Million | 144 Million | 147 Million | 146 Million | 89 Million |
Retained Earnings | 3.05 Billion | 3.47 Billion | 3.04 Billion | 2.62 Billion | 2.66 Billion | 2.87 Billion |
Accumulated other comprehensive income | -309 Million | -73 Million | -768 Million | -882 Million | -829 Million | -859 Million |
Common Stock Equity | 5.6 Billion | 6.34 Billion | 5.47 Billion | 4.93 Billion | 5.02 Billion | 3.18 Billion |
Capital Lease Obligation | 158 Million | - | - | - | - | - |
Total Investments | 5.83 Billion | 4.47 Billion | 4.33 Billion | 5.65 Billion | 4.91 Billion | 1.82 Billion |
Total Debt | 16.01 Billion | 15.73 Billion | 13.57 Billion | 14.15 Billion | 16.89 Billion | 7.22 Billion |
Net Debt | 4.06 Billion | 2.86 Billion | 3.06 Billion | 4.12 Billion | 5.58 Billion | -182 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 93.03 Billion | 93.03 Billion | 91.78 Billion | 91.78 Billion | 91.78 Billion | 92.49 Billion |
Total Current Assets | 13.29 Billion | 13.29 Billion | 12.01 Billion | 12.01 Billion | 1.48 Billion | 12.91 Billion |
Cash And Short Term Investments | 13.29 Billion | 13.29 Billion | 11.94 Billion | 11.94 Billion | 1.48 Billion | 12.91 Billion |
Cash and Cash Equivalents | 13.29 Billion | 13.29 Billion | 11.94 Billion | 11.94 Billion | 1.48 Billion | 12.91 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 66 Million | 66 Million | - | - |
Inventory | - | - | -11.46 Billion | -11.46 Billion | - | - |
Other Current Assets | 12.95 Billion | - | 11.46 Billion | 11.46 Billion | - | 12.36 Billion |
Total Non-Current Assets | 79.73 Billion | 79.73 Billion | 6.19 Billion | 6.19 Billion | 90.29 Billion | 5.93 Billion |
Net PPE | 78.75 Billion | - | 184 Million | 184 Million | 184 Million | 218 Million |
Good Will And Intangible Assets | 150 Million | 150 Million | 173 Million | 173 Million | 173 Million | 241 Million |
Good Will | - | - | 11 Million | 11 Million | 11 Million | - |
Intangible Assets | 150 Million | 150 Million | 162 Million | 162 Million | 162 Million | 241 Million |
Long-Term Investments | 21 Million | - | 5.83 Billion | 5.83 Billion | - | 5.47 Billion |
Tax Assets | 266 Million | - | 193 Million | 193 Million | - | 262 Million |
Other Non Current Assets | 539 Million | 79.58 Billion | -193 Million | -193 Million | 89.94 Billion | -262 Million |
Other Assets | - | - | 73.57 Billion | 73.57 Billion | - | 73.64 Billion |
Total Liabilities | 87.37 Billion | 14.07 Billion | 16.01 Billion | 16.01 Billion | 86.17 Billion | 15.84 Billion |
Total Current Liabilities | 2.14 Billion | - | 49.27 Billion | 49.27 Billion | 285 Million | 1.94 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | 3 Million |
Short Term Debt | 2.09 Billion | - | 5.28 Billion | 5.28 Billion | - | 1.85 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 54 Million | - | 43.98 Billion | 43.98 Billion | - | 81 Million |
Total Non Current Liabilities | 87.37 Billion | 14.07 Billion | 16.01 Billion | 16.01 Billion | 85.89 Billion | 15.84 Billion |
Long-Term Debt | 14.07 Billion | 14.07 Billion | 16.01 Billion | 16.01 Billion | 14.14 Billion | 15.84 Billion |
Deferred Revenue Non Current | 68.6 Billion | - | 15.83 Billion | 15.83 Billion | - | 15.63 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.58 Billion | - | -16.01 Billion | -16.01 Billion | 71.74 Billion | -15.84 Billion |
Other Liabilities | -2.14 Billion | - | -49.27 Billion | -49.27 Billion | - | -1.94 Billion |
Total Equity | 5.65 Billion | 5.65 Billion | 5.6 Billion | 5.6 Billion | 5.6 Billion | 5.63 Billion |
Stock Holders Equity | 5.65 Billion | 5.65 Billion | 5.6 Billion | 5.6 Billion | 5.6 Billion | 5.63 Billion |
Common Stock | 130 Million | 130 Million | 134 Million | 134 Million | 134 Million | 137 Million |
Retained Earnings | 3.12 Billion | 3.12 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.18 Billion |
Accumulated other comprehensive income | 2.39 Billion | 2.39 Billion | -309 Million | -309 Million | 2.41 Billion | -425 Million |
Common Stock Equity | 5.65 Billion | 5.65 Billion | 5.6 Billion | 5.6 Billion | 5.6 Billion | 5.63 Billion |
Capital Lease Obligation | - | - | 158 Million | 158 Million | - | - |
Total Investments | 21 Million | - | 5.83 Billion | 5.83 Billion | - | 5.47 Billion |
Total Debt | 14.07 Billion | 14.07 Billion | 16.01 Billion | 16.01 Billion | 14.14 Billion | 15.84 Billion |
Net Debt | 775 Million | 775 Million | 4.06 Billion | 4.06 Billion | 12.65 Billion | 2.93 Billion |
STN
CTVIF
FMBV
MGRD
SBM
TEAM