USD 0.04
(-10.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.26 Million | 3.94 Million | 5.08 Million | 5.5 Million | 5.29 Million | 8.99 Million |
Total Current Assets | 2.94 Million | 1.84 Million | 2.17 Million | 2.15 Million | 2.15 Million | 3.88 Million |
Cash And Short Term Investments | 1.14 Million | 520.16 Thousand | 659.22 Thousand | 357.95 Thousand | 269.74 Thousand | 1.2 Million |
Cash and Cash Equivalents | 1.14 Million | 520.16 Thousand | 659.22 Thousand | 357.95 Thousand | 269.74 Thousand | 1.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.16 Million | 948.32 Thousand | 933.2 Thousand | 1.14 Million | 1.66 Million | 1.27 Million |
Inventory | 294.43 Thousand | 301.44 Thousand | 349.21 Thousand | 408.45 Thousand | 211.4 Thousand | 1.39 Million |
Other Current Assets | 335.09 Thousand | 71.02 Thousand | 235.52 Thousand | 32.55 Thousand | 9064.00 | 14.38 Thousand |
Total Non-Current Assets | 1.31 Million | 2.1 Million | 2.9 Million | 3.34 Million | 3.13 Million | 5.1 Million |
Net PPE | 610.61 Thousand | 1.07 Million | 1.69 Million | 2.25 Million | 2.06 Million | 2.48 Million |
Good Will And Intangible Assets | 406.3 Thousand | 820.1 Thousand | 910.39 Thousand | 897.71 Thousand | 830.68 Thousand | 746.14 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 406.3 Thousand | 820.1 Thousand | 910.39 Thousand | 897.71 Thousand | 830.68 Thousand | 746.14 Thousand |
Long-Term Investments | - | - | - | - | - | 750 Thousand |
Tax Assets | - | - | - | - | - | -750 Thousand |
Other Non Current Assets | 302.01 Thousand | 209.64 Thousand | 299.56 Thousand | 197.12 Thousand | 240.7 Thousand | 1.87 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 40.52 Million | 80.6 Million | 117.77 Million | 108.76 Million | 97.03 Million | 86.81 Million |
Total Current Liabilities | 40.2 Million | 66.07 Million | 89.33 Million | 74.19 Million | 25.6 Million | 17.43 Million |
Account Payables | 598.09 Thousand | 650.79 Thousand | 414.33 Thousand | 442 Thousand | 439.85 Thousand | 509.29 Thousand |
Tax Payables | - | - | - | 10.42 Thousand | 29.3 Thousand | 23.15 Thousand |
Short Term Debt | 20.88 Million | 50.87 Million | 77.17 Million | 65.89 Million | 20.65 Million | 15.51 Million |
Deferred Revenue | 1.75 Million | 890.63 Thousand | 983.66 Thousand | 465.12 Thousand | 255.39 Thousand | 58.55 Thousand |
Other Current Liabilities | 16.96 Million | 13.66 Million | 10.75 Million | 7.39 Million | 4.25 Million | 1.35 Million |
Total Non Current Liabilities | 318 Thousand | 14.52 Million | 28.44 Million | 34.56 Million | 71.43 Million | 69.37 Million |
Long-Term Debt | 139.09 Thousand | 14.52 Million | 28.44 Million | 34.56 Million | 71.43 Million | 69.37 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 178.9 Thousand | - | - | - | -71.43 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -36.26 Million | -76.66 Million | -112.69 Million | -103.26 Million | -91.74 Million | -77.81 Million |
Stock Holders Equity | -36.26 Million | -76.66 Million | -112.69 Million | -103.26 Million | -91.74 Million | -77.81 Million |
Common Stock | 583.88 Thousand | 141.88 Thousand | 139.38 Thousand | 139.38 Thousand | 139.38 Thousand | 139.38 Thousand |
Retained Earnings | -207.88 Million | -203.93 Million | -197.89 Million | -187.8 Million | -176.12 Million | -161.98 Million |
Accumulated other comprehensive income | - | - | - | - | - | -10.6 Million |
Common Stock Equity | -36.26 Million | -76.66 Million | -112.69 Million | -103.26 Million | -91.74 Million | -77.81 Million |
Capital Lease Obligation | 139.09 Thousand | 504.26 Thousand | 645.07 Thousand | 711.28 Thousand | 91.36 Thousand | - |
Total Investments | - | - | - | - | - | 750 Thousand |
Total Debt | 21.02 Million | 65.4 Million | 105.62 Million | 100.46 Million | 92.08 Million | 84.88 Million |
Net Debt | 19.88 Million | 64.88 Million | 104.96 Million | 100.1 Million | 91.82 Million | 83.68 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.03 Million | 4.27 Million | 4.26 Million | 4.26 Million | 4.77 Million | 5.07 Million |
Total Current Assets | 3.82 Million | 3.04 Million | 2.94 Million | 2.94 Million | 3.06 Million | 3.31 Million |
Cash And Short Term Investments | 1.73 Million | 1.24 Million | 1.14 Million | 1.14 Million | 674.02 Thousand | 707.34 Thousand |
Cash and Cash Equivalents | 1.73 Million | 1.24 Million | 1.14 Million | 1.14 Million | 674.02 Thousand | 707.34 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.34 Million | 1.21 Million | 1.16 Million | 1.16 Million | 1.82 Million | 2 Million |
Inventory | 309.37 Thousand | 337.89 Thousand | 294.43 Thousand | 294.43 Thousand | 232.6 Thousand | 147.67 Thousand |
Other Current Assets | 437.34 Thousand | 247.15 Thousand | 335.09 Thousand | 335.09 Thousand | 1 Million | 446.62 Thousand |
Total Non-Current Assets | 1.21 Million | 1.22 Million | 1.31 Million | 1.31 Million | 1.71 Million | 1.76 Million |
Net PPE | 452.11 Thousand | 520.47 Thousand | 610.61 Thousand | 610.61 Thousand | 706 Thousand | 816.35 Thousand |
Good Will And Intangible Assets | 407.98 Thousand | 413.86 Thousand | 406.3 Thousand | 406.3 Thousand | 738.86 Thousand | 749.4 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 407.98 Thousand | 413.86 Thousand | 406.3 Thousand | 406.3 Thousand | 738.86 Thousand | 749.4 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 350.03 Thousand | 288.85 Thousand | 302.01 Thousand | 302.01 Thousand | 270.84 Thousand | 198.69 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 43.21 Million | 41.5 Million | 40.52 Million | 40.52 Million | 39.35 Million | 38.81 Million |
Total Current Liabilities | 43.12 Million | 41.3 Million | 40.2 Million | 40.2 Million | 39.02 Million | 38.56 Million |
Account Payables | 436.12 Thousand | 655.64 Thousand | 598.09 Thousand | 598.09 Thousand | 605.84 Thousand | 575.5 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 20.89 Million | 20.89 Million | 20.88 Million | 20.88 Million | 20.88 Million | 21.14 Million |
Deferred Revenue | 3.15 Million | 2.22 Million | 1.75 Million | 1.75 Million | 1.2 Million | 1.37 Million |
Other Current Liabilities | 18.64 Million | 17.53 Million | 16.96 Million | 16.96 Million | 16.32 Million | 15.48 Million |
Total Non Current Liabilities | 99.08 Thousand | 201.02 Thousand | 318 Thousand | 318 Thousand | 334.46 Thousand | 242.34 Thousand |
Long-Term Debt | 46.31 Thousand | 93.42 Thousand | 139.09 Thousand | 139.09 Thousand | 183.29 Thousand | 226.02 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 52.77 Thousand | 107.6 Thousand | 178.9 Thousand | 178.9 Thousand | 151.16 Thousand | 16.31 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -38.18 Million | -37.23 Million | -36.26 Million | -36.26 Million | -34.58 Million | -33.73 Million |
Stock Holders Equity | -38.18 Million | -37.23 Million | -36.26 Million | -36.26 Million | -34.58 Million | -33.73 Million |
Common Stock | 583.88 Thousand | 583.88 Thousand | 583.88 Thousand | 583.88 Thousand | 583.88 Thousand | 583.88 Thousand |
Retained Earnings | -210.01 Million | -208.9 Million | -207.88 Million | -207.88 Million | -206.19 Million | -205.32 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -38.18 Million | -37.23 Million | -36.26 Million | -36.26 Million | -34.58 Million | -33.73 Million |
Capital Lease Obligation | 46.31 Thousand | 93.42 Thousand | 139.09 Thousand | 139.09 Thousand | 368.6 Thousand | 408.42 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 20.93 Million | 20.98 Million | 21.02 Million | 21.02 Million | 21.06 Million | 21.36 Million |
Net Debt | 19.2 Million | 19.73 Million | 19.88 Million | 19.88 Million | 20.39 Million | 20.65 Million |
AVC
600399
SMP
AWJ
NOTR
001965