AUD 0.57
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 34.39 Million | 41.56 Million | 39.99 Million | 26.97 Million | 9.42 Million | 8.08 Million |
Total Current Assets | 9.19 Million | 18.06 Million | 17.02 Million | 18.7 Million | 3.29 Million | 651.13 Thousand |
Cash And Short Term Investments | 2.98 Million | 6.13 Million | 10.56 Million | 14.53 Million | 3.18 Million | 534.05 Thousand |
Cash and Cash Equivalents | 2.98 Million | 6.13 Million | 10.56 Million | 14.53 Million | 1.81 Million | 534.05 Thousand |
Short Term Investments | - | - | - | -1698.00 | 1.36 Million | -1.37 Million |
Net Receivables | 4.63 Million | 11.75 Million | 6.3 Million | 4.04 Million | 3.66 Million | 36.95 Thousand |
Inventory | - | 1.00 | 1.00 | 2.00 | -3.66 Million | 1.00 |
Other Current Assets | -7.61 Million | 169 Thousand | 151 Thousand | 116.64 Thousand | 110.76 Thousand | 80.12 Thousand |
Total Non-Current Assets | 25.2 Million | 23.5 Million | 22.97 Million | 8.26 Million | 6.12 Million | 7.43 Million |
Net PPE | 1.91 Million | 2.46 Million | 2.74 Million | 61.71 Thousand | 116.31 Thousand | 19.51 Thousand |
Good Will And Intangible Assets | 1.6 Million | 1.72 Million | 1.84 Million | 1.91 Million | 1.75 Million | 1.81 Million |
Good Will | 1.15 Million | 1.15 Million | 1.15 Million | 1.15 Million | 1.15 Million | 1.15 Million |
Intangible Assets | 450 Thousand | 564 Thousand | 1.84 Million | 757.63 Thousand | 600.23 Thousand | 658.34 Thousand |
Long-Term Investments | 19.06 Million | 14.73 Million | 16.32 Million | 3.69 Million | 1.95 Million | 4.01 Million |
Tax Assets | -1.57 Million | 1.99 Million | - | 8.26 Million | 2.3 Million | 6.05 Million |
Other Non Current Assets | 4.19 Million | 2.58 Million | -20.91 Million | -5.66 Million | 1.00 | -4.47 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.64 Million | 12.8 Million | 5.27 Million | 1.66 Million | 1.91 Million | 2.28 Million |
Total Current Liabilities | 4.18 Million | 5.53 Million | 3.13 Million | 1.57 Million | 1.88 Million | 2.28 Million |
Account Payables | 479 Thousand | 315 Thousand | 2.15 Million | 140.29 Thousand | 281.03 Thousand | 473.12 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 464 Thousand | 421 Thousand | 352 Thousand | 32.92 Thousand | 69.99 Thousand | 1966.00 |
Deferred Revenue | 2.41 Million | 3.67 Million | -2.5 Million | 1.28 Million | 1.4 Million | 1.43 Million |
Other Current Liabilities | 831 Thousand | 1.11 Million | 3.13 Million | 122.42 Thousand | 122.42 Thousand | 370.03 Thousand |
Total Non Current Liabilities | 3.45 Million | 7.27 Million | 2.14 Million | 83.22 Thousand | 36.95 Thousand | 3.41 Million |
Long-Term Debt | 1.11 Million | 1.57 Million | 2 Million | - | 36.95 Thousand | -2.28 Million |
Deferred Revenue Non Current | 831 Thousand | 692 Thousand | 851 Thousand | 464.25 Thousand | 158.86 Thousand | 128.06 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1 Million | 1.61 Million | 142 Thousand | -381.03 Thousand | -3.82 Million | 2.15 Million |
Other Liabilities | - | - | - | - | - | -3.41 Million |
Total Equity | 26.75 Million | 28.75 Million | 34.72 Million | 25.31 Million | 7.5 Million | 5.8 Million |
Stock Holders Equity | 26.75 Million | 28.75 Million | 34.82 Million | 25.41 Million | 7.6 Million | 6.06 Million |
Common Stock | 43.03 Million | 42.26 Million | 48.08 Million | 42.23 Million | 26.59 Million | 23.2 Million |
Retained Earnings | -19.16 Million | -21.17 Million | -20.78 Million | -19.44 Million | -21.23 Million | -18.22 Million |
Accumulated other comprehensive income | 2.87 Million | 7.67 Million | 7.52 Million | 2.62 Million | 2.24 Million | 858.31 Thousand |
Common Stock Equity | 26.75 Million | 28.75 Million | 34.82 Million | 25.41 Million | 7.6 Million | 6.06 Million |
Capital Lease Obligation | 1.11 Million | 2 Million | 2.35 Million | 32.92 Thousand | 106.94 Thousand | - |
Total Investments | 19.06 Million | 14.73 Million | 16.32 Million | 3.69 Million | 1.95 Million | 2.63 Million |
Total Debt | 1.57 Million | 2 Million | 2.35 Million | 32.92 Thousand | 106.94 Thousand | 1966.00 |
Net Debt | -1.4 Million | -4.13 Million | -8.21 Million | -14.5 Million | -1.71 Million | -532.08 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 34.39 Million | 34.39 Million | 36.22 Million | 36.22 Million | 41.56 Million | 41.56 Million |
Total Current Assets | 9.19 Million | 9.19 Million | 12.44 Million | 12.44 Million | 18.06 Million | 18.06 Million |
Cash And Short Term Investments | 2.98 Million | 2.98 Million | 4.51 Million | 4.51 Million | 6.13 Million | 6.13 Million |
Cash and Cash Equivalents | 2.98 Million | 2.98 Million | 4.51 Million | 4.51 Million | 6.13 Million | 6.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.63 Million | 4.63 Million | 3.02 Million | 7.11 Million | 11.75 Million | 11.75 Million |
Inventory | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | -7.61 Million | -7.61 Million | -7.53 Million | 809.99 Thousand | 169 Thousand | 169 Thousand |
Total Non-Current Assets | 25.2 Million | 25.2 Million | 23.78 Million | 23.78 Million | 23.5 Million | 23.5 Million |
Net PPE | 1.91 Million | 1.91 Million | 2.18 Million | 2.18 Million | 2.46 Million | 2.46 Million |
Good Will And Intangible Assets | 1.6 Million | 1.6 Million | 1.66 Million | 1.66 Million | 1.72 Million | 1.72 Million |
Good Will | 1.15 Million | 1.15 Million | - | - | 1.15 Million | 1.15 Million |
Intangible Assets | 450 Thousand | 450 Thousand | 1.66 Million | 1.66 Million | 564 Thousand | 564 Thousand |
Long-Term Investments | 19.06 Million | 19.06 Million | 15.85 Million | 15.85 Million | 14.73 Million | 14.73 Million |
Tax Assets | -1.57 Million | -1.57 Million | 1.52 Million | - | 1.99 Million | 1.99 Million |
Other Non Current Assets | 4.19 Million | 4.19 Million | 2.55 Million | 4.08 Million | 2.58 Million | 2.58 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.64 Million | 7.64 Million | 8.72 Million | 8.72 Million | 12.8 Million | 12.8 Million |
Total Current Liabilities | 4.18 Million | 4.18 Million | 3.36 Million | 3.36 Million | 5.53 Million | 5.53 Million |
Account Payables | 479 Thousand | 479 Thousand | - | - | 315 Thousand | 315 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 464 Thousand | 464 Thousand | 442 Thousand | - | 421 Thousand | 421 Thousand |
Deferred Revenue | 2.41 Million | 2.41 Million | - | - | 3.67 Million | 3.67 Million |
Other Current Liabilities | 831 Thousand | 831 Thousand | 2.92 Million | 3.36 Million | 1.11 Million | 1.11 Million |
Total Non Current Liabilities | 3.45 Million | 3.45 Million | 5.35 Million | 5.35 Million | 7.27 Million | 7.27 Million |
Long-Term Debt | 1.11 Million | 1.11 Million | 1.35 Million | 1.35 Million | 1.57 Million | 1.57 Million |
Deferred Revenue Non Current | 831 Thousand | 831 Thousand | -2.92 Million | - | 692 Thousand | 692 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1 Million | 1 Million | 4.6 Million | 4 Million | 1.61 Million | 1.61 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.75 Million | 26.75 Million | 27.49 Million | 27.49 Million | 28.75 Million | 28.75 Million |
Stock Holders Equity | 26.75 Million | 26.75 Million | 27.49 Million | 27.49 Million | 28.75 Million | 28.75 Million |
Common Stock | 43.03 Million | 43.03 Million | 42.26 Million | 42.26 Million | 42.26 Million | 42.26 Million |
Retained Earnings | -19.16 Million | -19.16 Million | -22.36 Million | -22.36 Million | -21.17 Million | -21.17 Million |
Accumulated other comprehensive income | 2.87 Million | 2.87 Million | 7.6 Million | 7.6 Million | 7.67 Million | 7.67 Million |
Common Stock Equity | 26.75 Million | 26.75 Million | 27.49 Million | 27.49 Million | 28.75 Million | 28.75 Million |
Capital Lease Obligation | 1.11 Million | 1.11 Million | 1.35 Million | 1.79 Million | 2 Million | 2 Million |
Total Investments | 19.06 Million | 19.06 Million | 15.85 Million | 15.85 Million | 14.73 Million | 14.73 Million |
Total Debt | 1.57 Million | 1.57 Million | 1.79 Million | 1.35 Million | 2 Million | 2 Million |
Net Debt | -1.4 Million | -1.4 Million | -2.71 Million | -3.16 Million | -4.13 Million | -4.13 Million |
600399
SMP
NEFBP
NOTR
001965
CRVW