USD 0.04
(-10.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.68 Million | 7.9 Million | 7.8 Million | 6.46 Million | 6.29 Million | 6.09 Million |
Cost of Revenue | 3.15 Million | 2.81 Million | 2.78 Million | 2.73 Million | 3.03 Million | 3.4 Million |
Gross Profit | 6.53 Million | 5.08 Million | 5.01 Million | 3.72 Million | 3.26 Million | 2.69 Million |
Operating Expenses | 7.21 Million | 6.35 Million | 6.16 Million | 5.6 Million | 6.56 Million | 6.34 Million |
Selling, General and Administrative Expenses | 4.27 Million | 4.12 Million | 3.77 Million | 3.29 Million | 4.44 Million | 3.62 Million |
Research and Development Expenses | 2.5 Million | 1.63 Million | 1.71 Million | 1.7 Million | 1.4 Million | 1.42 Million |
Other Expenses | 442.83 Thousand | 588.92 Thousand | 679.42 Thousand | 597.11 Thousand | 720.56 Thousand | 22.43 Thousand |
Cost and Expenses | 10.37 Million | 9.17 Million | 8.94 Million | 8.34 Million | 9.59 Million | 9.74 Million |
Operating Income | -688.3 Thousand | -1.27 Million | -1.14 Million | -1.87 Million | -3.29 Million | -3.65 Million |
Interest Expense | 3.2 Million | 6.26 Million | 8.95 Million | 10.59 Million | 10.85 Million | 12.45 Million |
Income Tax Expense | 74.51 Thousand | 11.03 Million | 9.01 Million | 10.59 Million | 10.86 Million | 25.5 Thousand |
Earnings before Tax | -3.87 Million | -6.04 Million | -10.08 Million | -11.68 Million | -14.14 Million | -16.07 Million |
Net Income | -3.95 Million | -17.07 Million | -19.09 Million | -22.28 Million | -25 Million | -16.07 Million |
Earnings Per Share Basic | -0.01 | -0.12 | -0.14 | -0.16 | -0.18 | -0.12 |
Earnings Per Share Diluted | -0.01 | -0.12 | -0.14 | -0.16 | -0.18 | -0.12 |
Weighted Average Shares Outstanding | 448.48 Million | 141.88 Million | 139.38 Million | 139.38 Million | 139.38 Million | 139.38 Million |
Weighted Average Shares Outstanding (Diluted) | 448.48 Million | 141.88 Million | 139.38 Million | 139.38 Million | 139.38 Million | 139.38 Million |
Gross Margin | 0.67 | 0.64 | 0.64 | 0.58 | 0.52 | 0.44 |
EBIT Margin | -0.02 | -0.09 | -0.06 | -0.20 | -0.41 | -0.38 |
Profit Margin | -0.41 | -2.16 | -2.45 | -3.45 | -3.97 | -2.64 |
EBITDA | -210.04 Thousand | 929.18 Thousand | -467.65 Thousand | -458.17 Thousand | -2.51 Million | -2.36 Million |
Earnings Before Tax Margin | -0.07 | -0.16 | -0.15 | -0.29 | -0.52 | -0.60 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.97 Million | 2.2 Million | 1.76 Million | 9.68 Million | 2.42 Million | 3.71 Million |
Cost of Revenue | 751.41 Thousand | 963.68 Thousand | 851.39 Thousand | 3.59 Million | 643.09 Thousand | 988.48 Thousand |
Gross Profit | 1.22 Million | 1.23 Million | 915.46 Thousand | 6.08 Million | 1.78 Million | 2.72 Million |
Operating Expenses | 1.54 Million | 1.47 Million | 1.86 Million | 6.77 Million | 1.82 Million | 1.9 Million |
Selling, General and Administrative Expenses | 1.02 Million | 945.46 Thousand | 1.01 Million | - | 1.1 Million | 1.28 Million |
Research and Development Expenses | 515.23 Thousand | 527.47 Thousand | 846.99 Thousand | - | 621.92 Thousand | 515.37 Thousand |
Other Expenses | 1.49 Million | 1.53 Million | 1.6 Million | 6.42 Million | 1.31 Million | 1.91 Million |
Cost and Expenses | 2.29 Million | 2.43 Million | 2.71 Million | 10.37 Million | 2.46 Million | 2.89 Million |
Operating Income | -319.05 Thousand | -233.39 Thousand | -948.09 Thousand | -688.3 Thousand | -43.53 Thousand | 819.68 Thousand |
Interest Expense | 802.12 Thousand | 802.12 Thousand | 680.54 Thousand | 3.2 Million | 830.99 Thousand | 865.62 Thousand |
Income Tax Expense | -1.00 | 2.00 | 74.51 Thousand | 74.51 Thousand | 11.09 Thousand | 2002.00 |
Earnings before Tax | -1.1 Million | -1.02 Million | -1.61 Million | -3.87 Million | -869.9 Thousand | -44.8 Thousand |
Net Income | -1.1 Million | -1.02 Million | -1.69 Million | -3.95 Million | -869.9 Thousand | -44.8 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 583.88 Million | 583.88 Million | 583.88 Million | 448.48 Million | 583.88 Million | 463.88 Million |
Weighted Average Shares Outstanding (Diluted) | 583.88 Million | 583.88 Million | 583.88 Million | 448.48 Million | 583.88 Million | 463.88 Million |
Gross Margin | 0.62 | 0.56 | 0.52 | 0.63 | 0.73 | 0.73 |
EBIT Margin | -0.13 | -0.07 | -0.49 | - | 0.02 | 0.25 |
Profit Margin | -0.56 | -0.46 | -0.96 | -0.41 | -0.36 | -0.01 |
EBITDA | -250.78 Thousand | -162.19 Thousand | -865.36 Thousand | - | 56.96 Thousand | 924.61 Thousand |
Earnings Before Tax Margin | -0.16 | -0.11 | -0.54 | -0.07 | -0.02 | 0.22 |
AVC
600399
SMP
AWJ
NOTR
001965