USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 618.19 Thousand | 2.06 Million | 8.7 Million | 135.31 Thousand | 671.29 Thousand | 733.15 Thousand |
Cost of Revenue | 4.64 Million | 32.29 Million | 1.75 Million | 125.33 Thousand | 570.23 Thousand | 602.72 Thousand |
Gross Profit | -4.02 Million | -30.22 Million | 6.94 Million | 9982.00 | 101.06 Thousand | 130.43 Thousand |
Operating Expenses | 22.96 Million | 848.48 Thousand | 32.39 Million | 269.96 Thousand | 780.57 Thousand | 239.75 Thousand |
Selling, General and Administrative Expenses | 23.59 Million | 44.02 Million | 17.75 Million | 269.96 Thousand | 780.57 Thousand | 239.75 Thousand |
Research and Development Expenses | 3.69 Million | -43.3 Million | 9.22 Million | - | - | - |
Other Expenses | - | 126.95 Thousand | 5.41 Million | 82.69 Thousand | - | - |
Cost and Expenses | 28.54 Million | 848.48 Thousand | 34.15 Million | 395.3 Thousand | 1.35 Million | 842.47 Thousand |
Operating Income | -27.92 Million | -100.97 Million | -24.09 Million | -259.98 Thousand | -679.51 Thousand | -109.31 Thousand |
Interest Expense | 263.08 Thousand | 1.36 Million | 1.35 Million | 943.00 | 2251.00 | 2251.00 |
Income Tax Expense | - | 299.71 Thousand | 434.25 Thousand | -14.24 Thousand | -4916.00 | 1839.00 |
Earnings before Tax | -76.84 Million | -103.82 Million | -24.71 Million | -260.92 Thousand | -673.34 Thousand | 447.19 Thousand |
Net Income | -77.34 Million | -104.12 Million | -25.14 Million | -246.68 Thousand | -668.43 Thousand | 5800.00 |
Earnings Per Share Basic | -0.06 | -0.28 | -0.07 | -0.00 | -0.03 | 0.00 |
Earnings Per Share Diluted | -0.06 | -0.28 | -0.07 | -0.00 | -0.03 | 0.00 |
Weighted Average Shares Outstanding | 1.34 Billion | 374.08 Million | 340.44 Million | 333.91 Million | 21.49 Million | 21.49 Million |
Weighted Average Shares Outstanding (Diluted) | 1.34 Billion | 374.08 Million | 340.44 Million | 333.91 Million | 21.49 Million | 21.49 Million |
Gross Margin | -6.52 | -14.64 | 0.80 | 0.07 | 0.15 | 0.18 |
EBIT Margin | -39.68 | -47.00 | -2.67 | -1.82 | -0.98 | -0.12 |
Profit Margin | -125.11 | -50.43 | -2.89 | -1.82 | -1.00 | 0.01 |
EBITDA | -24.53 Million | -98.68 Million | -23.23 Million | 339.59 Thousand | -652.75 Thousand | 469.28 Thousand |
Earnings Before Tax Margin | -45.17 | -48.91 | -2.77 | -1.92 | -1.01 | -0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 19.18 Thousand | -4970.00 | 20.84 Thousand | 618.19 Thousand | 2949.00 | 1.21 Million |
Cost of Revenue | 1.26 Million | 868.42 Thousand | 1.65 Million | 4.64 Million | 53.37 Thousand | 1.82 Million |
Gross Profit | -1.24 Million | -873.39 Thousand | -1.63 Million | -4.02 Million | -50.42 Thousand | -610.02 Thousand |
Operating Expenses | 1.56 Million | 177.55 Thousand | 11.03 Million | 23.89 Million | 1.08 Million | 13.16 Million |
Selling, General and Administrative Expenses | 1.3 Million | 151.01 Thousand | 7.38 Million | - | 1.06 Million | 13.14 Million |
Research and Development Expenses | 261.87 Thousand | 26.54 Thousand | 3.65 Million | - | 18.48 Thousand | 6177.00 |
Other Expenses | -261.87 Thousand | - | 2078.00 | - | -53.37 Thousand | 20.15 Thousand |
Cost and Expenses | 2.82 Million | 1.04 Million | 12.69 Million | 28.54 Million | 1.14 Million | 13.16 Million |
Operating Income | -2.81 Million | -1.04 Million | -12.67 Million | -27.92 Million | -1.04 Million | -11.96 Million |
Interest Expense | - | 4970.00 | -188.7 Thousand | 263.08 Thousand | -2850.00 | 326.56 Thousand |
Income Tax Expense | -36.00 | 84.00 | -48.00 | 499.31 Thousand | 2.73 Million | 185.39 Thousand |
Earnings before Tax | -2.81 Million | -1.05 Million | -12.78 Million | -76.84 Million | -49.75 Million | -11.96 Million |
Net Income | -2.81 Million | -1.04 Million | -12.78 Million | -76.85 Million | -52.49 Million | -12.15 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | - | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | - | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 4.58 Billion | 2.23 Billion | 1.93 Billion | 1.34 Billion | 1.84 Billion | 1.47 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.58 Billion | 2.23 Billion | 1.93 Billion | 1.34 Billion | 1.84 Billion | 1.47 Billion |
Gross Margin | -65.02 | 175.73 | -78.32 | -6.52 | -17.10 | -0.50 |
EBIT Margin | -101.15 | 35.72 | -570.24 | - | -355.15 | -9.13 |
Profit Margin | -146.50 | 209.29 | -613.45 | -124.32 | -17.8 Thousand | -10.00 |
EBITDA | -1.94 Million | -177.55 Thousand | -11.88 Million | - | -1.04 Million | -11.09 Million |
Earnings Before Tax Margin | -146.50 | 210.46 | -607.89 | -45.17 | -355.15 | -9.85 |
DOX
FJTNF
CYGIY
300195
SLVTF
BRKH