Doxee S.p.A. (DOX.MI)
EUR 1.39
(-4.14%)
EUR 1.39
(-4.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 26.5 Million | 25.46 Million | 20.84 Million | 17.7 Million | 14.93 Million | 13.73 Million |
| Cost of Revenue | 25.64 Million | 10.8 Million | 7.81 Million | -2.57 Million | 5.99 Million | 5.8 Million |
| Gross Profit | 863.63 Thousand | 14.65 Million | 13.03 Million | 20.27 Million | 8.93 Million | 7.93 Million |
| Operating Expenses | 6.98 Million | 12.7 Million | 11.25 Million | 17.28 Million | 6.7 Million | 6.86 Million |
| Selling, General and Administrative Expenses | 8.85 Million | 13.32 Million | 9.37 Million | 7.04 Million | 358.82 Thousand | 1.59 Million |
| Research and Development Expenses | 3.62 Million | 4.55 Million | 4.66 Million | 1.76 Million | 3.17 Million | 2.09 Million |
| Other Expenses | 863.63 Thousand | 12.7 Million | 11.25 Million | 8.47 Million | 6.34 Million | 3.17 Million |
| Cost and Expenses | 35.26 Million | 23.51 Million | 19.06 Million | 14.71 Million | 12.7 Million | 12.66 Million |
| Operating Income | -6.53 Million | 1.94 Million | 2.13 Million | 2.48 Million | 2.24 Million | 1.26 Million |
| Interest Expense | 1.06 Million | 170.68 Thousand | 249.91 Thousand | 118.28 Thousand | 223.3 Thousand | 231 Thousand |
| Income Tax Expense | -520.75 Thousand | 378.56 Thousand | 179.96 Thousand | 691.6 Thousand | 391.59 Thousand | 399 Thousand |
| Earnings before Tax | -5.62 Million | 1.62 Million | 1.82 Million | 2.31 Million | 1.38 Million | 1 Million |
| Net Income | -5.1 Million | 1.24 Million | 1.79 Million | 1.63 Million | 993.71 Thousand | 601 Thousand |
| Earnings Per Share Basic | -0.59 | 0.14 | 0.23 | 0.23 | 0.14 | 0.06 |
| Earnings Per Share Diluted | -0.59 | 0.14 | 0.23 | 0.23 | 0.14 | 0.06 |
| Weighted Average Shares Outstanding | 8.59 Million | 8.61 Million | 7.89 Million | 7.19 Million | 7.19 Million | 9.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.59 Million | 8.61 Million | 7.89 Million | 7.19 Million | 7.19 Million | 9.6 Million |
| Gross Margin | 0.03 | 0.58 | 0.63 | 1.15 | 0.60 | 0.58 |
| EBIT Margin | -0.01 | 0.20 | 0.27 | 0.29 | 0.30 | 0.24 |
| Profit Margin | -0.19 | 0.05 | 0.09 | 0.09 | 0.07 | 0.04 |
| EBITDA | -217.71 Thousand | 4.05 Million | 5.88 Million | 4.46 Million | 4.63 Million | 2.81 Million |
| Earnings Before Tax Margin | -0.25 | 0.08 | 0.10 | 0.14 | 0.15 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.8 Million | 6.8 Million | 25.2 Million | 7.64 Million | 7.64 Million | 12.14 Million |
| Cost of Revenue | 6.55 Million | 6.55 Million | 18.92 Million | 7.2 Million | 7.2 Million | 7.66 Million |
| Gross Profit | 259.15 Thousand | 259.15 Thousand | 6.28 Million | 431.99 Thousand | 431.99 Thousand | 4.47 Million |
| Operating Expenses | 1.06 Million | 1.06 Million | 11.6 Million | 2.69 Million | 1.5 Million | 7.38 Million |
| Selling, General and Administrative Expenses | 103.64 Thousand | 103.64 Thousand | - | 67.11 Thousand | 67.11 Thousand | 7.33 Million |
| Research and Development Expenses | 961.12 Thousand | 961.12 Thousand | - | 2.63 Million | 2.63 Million | 733.65 Thousand |
| Other Expenses | -6.68 Million | - | 869 Thousand | -47.87 Thousand | - | -46.34 Thousand |
| Cost and Expenses | 7.61 Million | 7.61 Million | 30.53 Million | 9.9 Million | 8.7 Million | 15.05 Million |
| Operating Income | -805.61 Thousand | -805.61 Thousand | -5.32 Million | -2.26 Million | -1.31 Million | -2.9 Million |
| Interest Expense | - | - | 584.11 Thousand | - | - | 561.41 Thousand |
| Income Tax Expense | 67.1 Thousand | 67.1 Thousand | -1.07 Million | 224.87 Thousand | 224.87 Thousand | -71.01 Thousand |
| Earnings before Tax | -1.27 Million | -1.27 Million | -6.41 Million | -1.15 Million | -1.15 Million | -3.32 Million |
| Net Income | -1.2 Million | -1.2 Million | -5.33 Million | -927.25 Thousand | -927.25 Thousand | -3.24 Million |
| Earnings Per Share Basic | -0.11 | -0.11 | - | -0.11 | -0.11 | -0.38 |
| Earnings Per Share Diluted | -0.11 | -0.11 | - | -0.11 | -0.11 | -0.38 |
| Weighted Average Shares Outstanding | 11.46 Million | 11.46 Million | 8.6 Million | 8.59 Million | 8.59 Million | 8.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.46 Million | 11.46 Million | 8.6 Million | 8.59 Million | 8.59 Million | 8.66 Million |
| Gross Margin | 0.04 | 0.04 | 0.25 | 0.06 | 0.06 | 0.37 |
| EBIT Margin | -0.12 | -0.12 | - | -0.15 | -0.15 | -0.07 |
| Profit Margin | -0.18 | -0.18 | -0.21 | -0.12 | -0.12 | -0.27 |
| EBITDA | -837.7 Thousand | -837.7 Thousand | - | -1.16 Million | -1.16 Million | -843.46 Thousand |
| Earnings Before Tax Margin | -0.12 | -0.12 | -0.21 | -0.30 | -0.17 | -0.24 |
FJTNF
CYGIY
ABZPF
SLVTF
BRKH
COSG