USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.65 Million | 36.68 Million | 42.59 Million | 33.8 Thousand | 172.05 Thousand | 149.97 Thousand |
Total Current Assets | 8.78 Million | 20.18 Million | 23.98 Million | 14.72 Million | 124.54 Thousand | 66.24 Thousand |
Cash And Short Term Investments | 39.59 Thousand | 2.46 Million | 1.13 Million | 773.38 Thousand | 28.81 Thousand | 12.14 Thousand |
Cash and Cash Equivalents | 39.59 Thousand | 2.46 Million | 1.13 Million | 773.38 Thousand | 28.81 Thousand | 12.14 Thousand |
Short Term Investments | - | - | 35.45 Thousand | - | - | - |
Net Receivables | 7.63 Million | 358.87 Thousand | 483.37 Thousand | 13.32 Million | 64.57 Thousand | 54.09 Thousand |
Inventory | 1.11 Million | 1.16 Million | 2.1 Million | - | - | - |
Other Current Assets | 6.75 Million | 1.24 Million | 333.76 Thousand | 621.55 Thousand | - | - |
Total Non-Current Assets | 9.86 Million | 16.49 Million | 18.61 Million | 33.8 Thousand | 47.5 Thousand | 83.72 Thousand |
Net PPE | 1331.00 | 218.03 Thousand | 357.58 Thousand | 33.8 Thousand | 47.5 Thousand | 83.72 Thousand |
Good Will And Intangible Assets | 9.86 Million | 13.33 Million | 18.58 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9.86 Million | 13.33 Million | 18.58 Million | - | - | - |
Long-Term Investments | - | 3.1 Million | - | 290.22 Thousand | - | - |
Tax Assets | - | -3.1 Million | - | - | - | - |
Other Non Current Assets | -9.86 Million | 2.93 Million | -333.76 Thousand | -290.22 Thousand | - | - |
Other Assets | - | - | - | -14.72 Million | - | - |
Total Liabilities | 65.45 Million | 32.72 Million | 22.82 Million | 671.59 Thousand | 561.84 Thousand | 251.78 Thousand |
Total Current Liabilities | 65.45 Million | 32.69 Million | 22.74 Million | 663.71 Thousand | 554 Thousand | 230.45 Thousand |
Account Payables | 2.86 Million | 2.38 Million | 240.15 Thousand | 151.17 Thousand | 71.22 Thousand | 44.03 Thousand |
Tax Payables | - | 719.08 Thousand | 431.46 Thousand | - | 11.95 Thousand | 16.34 Thousand |
Short Term Debt | 45.91 Million | 519.85 Thousand | 231.81 Thousand | 14.94 Million | 8333.00 | 20 Thousand |
Deferred Revenue | - | - | - | -14.94 Million | 428.18 Thousand | 16.34 Thousand |
Other Current Liabilities | 16.67 Million | 29.79 Million | 22.27 Million | 512.53 Thousand | 46.26 Thousand | 150.07 Thousand |
Total Non Current Liabilities | 39.05 Million | 166.52 Thousand | 78.21 Thousand | 7886.00 | 7839.00 | 21.33 Thousand |
Long-Term Debt | 39.05 Million | 1.85 Million | 568.05 Thousand | 4.81 Million | - | 8333.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -39.05 Million | -1.68 Million | -489.83 Thousand | -4.81 Million | - | - |
Other Liabilities | -39.05 Million | -136.8 Thousand | - | - | - | - |
Total Equity | -46.79 Million | 3.95 Million | 19.76 Million | -400.19 Thousand | -389.79 Thousand | -101.81 Thousand |
Stock Holders Equity | -46.8 Million | 3.96 Million | 19.65 Million | -637.78 Thousand | -389.79 Thousand | -101.81 Thousand |
Common Stock | 1.93 Million | 454.39 Thousand | 358.06 Thousand | 21.53 Thousand | 21.53 Thousand | 21.49 Thousand |
Retained Earnings | -205.44 Million | -130.55 Million | -26.43 Million | -1.05 Million | -806.84 Thousand | -123.3 Thousand |
Accumulated other comprehensive income | -28.33 Thousand | 11.54 Thousand | -7588.00 | -2258.00 | - | - |
Common Stock Equity | -46.8 Million | 3.96 Million | 19.65 Million | -637.78 Thousand | -389.79 Thousand | -101.81 Thousand |
Capital Lease Obligation | - | 166.52 Thousand | 310.03 Thousand | 483.53 Thousand | 8333.00 | 28.33 Thousand |
Total Investments | - | 3.1 Million | 35.45 Thousand | 290.22 Thousand | - | - |
Total Debt | 45.91 Million | 2.37 Million | 799.86 Thousand | 14.94 Million | 8333.00 | 28.33 Thousand |
Net Debt | 45.87 Million | -95.7 Thousand | -331.26 Thousand | 14.17 Million | -20.48 Thousand | 16.18 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 34.04 Million | 17.71 Million | 18.65 Million | 18.65 Million | 19.44 Million | 37.38 Million |
Total Current Assets | 25.91 Million | 8.71 Million | 8.78 Million | 8.78 Million | 8.7 Million | 3.07 Million |
Cash And Short Term Investments | 28.67 Thousand | 28.96 Thousand | 39.59 Thousand | 39.59 Thousand | 57.88 Thousand | 1.92 Million |
Cash and Cash Equivalents | 28.67 Thousand | 28.96 Thousand | 39.59 Thousand | 39.59 Thousand | 57.88 Thousand | 1.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.57 Million | 7.56 Million | 7.63 Million | 7.63 Million | 7.5 Million | 1.14 Million |
Inventory | 18.31 Million | 1.11 Million | 1.11 Million | 1.11 Million | 1.14 Million | 1.15 Million |
Other Current Assets | 7.57 Million | 7.56 Million | 6.75 Million | 6.75 Million | 11.39 Thousand | 814.18 Thousand |
Total Non-Current Assets | 8.12 Million | 8.99 Million | 9.86 Million | 9.86 Million | 10.73 Million | 11.73 Million |
Net PPE | 998.00 | 1162.00 | 1331.00 | 1331.00 | 1493.00 | 135.42 Thousand |
Good Will And Intangible Assets | 8.12 Million | 8.99 Million | 9.86 Million | 9.86 Million | 10.73 Million | 11.6 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.12 Million | 8.99 Million | 9.86 Million | 9.86 Million | 10.73 Million | 11.6 Million |
Long-Term Investments | - | - | - | - | - | 3.25 Million |
Tax Assets | - | - | - | - | - | 8.48 Million |
Other Non Current Assets | -1.00 | - | - | - | - | -11.73 Million |
Other Assets | 1.00 | - | - | - | - | 22.57 Million |
Total Liabilities | 83.88 Million | 64.72 Million | 65.45 Million | 65.45 Million | 53.62 Million | 35 Million |
Total Current Liabilities | 83.88 Million | 64.72 Million | 65.45 Million | 65.45 Million | 53.62 Million | 3.04 Million |
Account Payables | 20.11 Million | 2.94 Million | 2.86 Million | 2.86 Million | 2.79 Million | 2.75 Million |
Tax Payables | - | - | - | - | - | 864.01 Thousand |
Short Term Debt | 45.82 Million | 39.05 Million | 45.91 Million | 45.91 Million | 215.75 Thousand | 298.78 Thousand |
Deferred Revenue | - | - | - | - | -215.75 Thousand | - |
Other Current Liabilities | 17.94 Million | 22.73 Million | 16.67 Million | 16.67 Million | 50.83 Million | -3.04 Million |
Total Non Current Liabilities | 39.05 Million | 39.05 Million | 39.05 Million | 39.05 Million | 39.05 Million | 1.08 Million |
Long-Term Debt | 39.05 Million | 39.05 Million | 39.05 Million | 39.05 Million | 39.05 Million | 1.08 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -39.05 Million | -39.05 Million | -39.05 Million | -39.05 Million | -39.05 Million | -1.08 Million |
Other Liabilities | -39.05 Million | -39.05 Million | -39.05 Million | -39.05 Million | -39.06 Million | 30.86 Million |
Total Equity | -49.84 Million | -47.01 Million | -46.79 Million | -46.79 Million | -34.17 Million | 2.38 Million |
Stock Holders Equity | -49.83 Million | -47.01 Million | -46.8 Million | -46.8 Million | -34.18 Million | 2.39 Million |
Common Stock | 4.58 Million | 4.58 Million | 1.93 Million | 1.93 Million | 1.87 Million | 1.47 Million |
Retained Earnings | -209.29 Million | -206.48 Million | -205.44 Million | -205.44 Million | -192.65 Million | -142.87 Million |
Accumulated other comprehensive income | -69.61 Thousand | -54.75 Thousand | -28.33 Thousand | -28.33 Thousand | -90.97 Thousand | 24.89 Thousand |
Common Stock Equity | -49.83 Million | -47.01 Million | -46.8 Million | -46.8 Million | -34.18 Million | 2.39 Million |
Capital Lease Obligation | - | - | - | - | - | 83.03 Thousand |
Total Investments | - | - | - | - | - | 3.25 Million |
Total Debt | 45.82 Million | 39.05 Million | 45.91 Million | 45.91 Million | 39.26 Million | 1.38 Million |
Net Debt | 45.79 Million | 39.02 Million | 45.87 Million | 45.87 Million | 39.21 Million | -548.15 Thousand |
DOX
FJTNF
CYGIY
300195
SLVTF
BRKH