Codan Limited (CODAF)
USD 7.3
(0.0%)
USD 7.3
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 550.45 Million | 456.46 Million | 506.14 Million | 437.04 Million | 348.01 Million | 270.81 Million |
| Cost of Revenue | 281.21 Million | 237.88 Million | 219.79 Million | 193.91 Million | 151.48 Million | 117.47 Million |
| Gross Profit | 269.24 Million | 218.58 Million | 286.34 Million | 243.13 Million | 196.53 Million | 153.33 Million |
| Operating Expenses | 209.32 Million | 126.81 Million | 172.9 Million | 121.87 Million | 119.55 Million | 105.01 Million |
| Selling, General and Administrative Expenses | 154.8 Million | 126.81 Million | 115.01 Million | 76.61 Million | 72.97 Million | 64.98 Million |
| Research and Development Expenses | 54.52 Million | 46.54 Million | 44.88 Million | 37.65 Million | 46.18 Million | 36.24 Million |
| Other Expenses | - | 1.21 Million | 1.62 Million | -5.66 Million | -708 Thousand | -134 Thousand |
| Cost and Expenses | 454.55 Million | 364.7 Million | 392.69 Million | 315.78 Million | 271.03 Million | 222.48 Million |
| Operating Income | 95.9 Million | 91.76 Million | 139 Million | 134.28 Million | 96.6 Million | 63.74 Million |
| Interest Expense | 9.43 Million | 5.37 Million | 1.72 Million | 741 Thousand | 271 Thousand | 379 Thousand |
| Income Tax Expense | 23.19 Million | 14.9 Million | 35.13 Million | 40.61 Million | 25.05 Million | 17.64 Million |
| Earnings before Tax | 104.48 Million | 82.63 Million | 135.66 Million | 130.81 Million | 89.02 Million | 63.3 Million |
| Net Income | 81.38 Million | 67.77 Million | 100.73 Million | 90.35 Million | 63.79 Million | 45.66 Million |
| Earnings Per Share Basic | 0.45 | 0.37 | 0.56 | 0.50 | 0.35 | 0.26 |
| Earnings Per Share Diluted | 0.45 | 0.37 | 0.56 | 0.50 | 0.35 | 0.25 |
| Weighted Average Shares Outstanding | 181.66 Million | 180.91 Million | 180.82 Million | 180.42 Million | 179.86 Million | 178.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 181.81 Million | 181.39 Million | 181.31 Million | 181.25 Million | 180.96 Million | 180.53 Million |
| Gross Margin | 0.49 | 0.48 | 0.57 | 0.56 | 0.56 | 0.57 |
| EBIT Margin | 0.22 | 0.26 | 0.32 | 0.35 | 0.34 | 0.29 |
| Profit Margin | 0.15 | 0.15 | 0.20 | 0.21 | 0.18 | 0.17 |
| EBITDA | 122.5 Million | 98.69 Million | 161.99 Million | 150.58 Million | 109.94 Million | 78.92 Million |
| Earnings Before Tax Margin | 0.17 | 0.20 | 0.27 | 0.31 | 0.28 | 0.24 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 142.27 Million | 550.45 Million | 142.27 Million | 265.91 Million | 132.95 Million | 244.65 Million |
| Cost of Revenue | 62.71 Million | 281.21 Million | 62.71 Million | 137.89 Million | 59.9 Million | 128.11 Million |
| Gross Profit | 79.56 Million | 269.24 Million | 79.56 Million | 128.02 Million | 73.05 Million | 116.53 Million |
| Operating Expenses | 58.8 Million | 154.8 Million | 58.8 Million | 73.64 Million | 45.84 Million | 67.7 Million |
| Selling, General and Administrative Expenses | 40.57 Million | - | 40.57 Million | 73.64 Million | 36.82 Million | 67.7 Million |
| Research and Development Expenses | 18.22 Million | - | 18.22 Million | 9.03 Million | 9.03 Million | 15.46 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 121.51 Million | 436.01 Million | 121.51 Million | 211.53 Million | 105.74 Million | 195.81 Million |
| Operating Income | 20.76 Million | 114.44 Million | 20.76 Million | 54.38 Million | 27.09 Million | 48.83 Million |
| Interest Expense | 4.84 Million | 9.52 Million | - | 4.67 Million | - | 3.31 Million |
| Income Tax Expense | 5.72 Million | 23.19 Million | 5.72 Million | 11.74 Million | 5.87 Million | 6.24 Million |
| Earnings before Tax | 27.32 Million | 104.48 Million | 27.32 Million | 49.83 Million | 24.91 Million | 43.14 Million |
| Net Income | 21.67 Million | 81.38 Million | 21.67 Million | 38.03 Million | 19.01 Million | 36.85 Million |
| Earnings Per Share Basic | 0.12 | - | 0.12 | 0.21 | 0.10 | 0.20 |
| Earnings Per Share Diluted | 0.12 | - | 0.12 | 0.21 | 0.10 | 0.20 |
| Weighted Average Shares Outstanding | 181.34 Million | 181.04 Million | 181.34 Million | 181.31 Million | 182 Million | 181.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 181.62 Million | 181.81 Million | 181.62 Million | 182 Million | 182 Million | 181.58 Million |
| Gross Margin | 0.56 | 0.49 | 0.56 | 0.48 | 0.55 | 0.48 |
| EBIT Margin | 0.23 | - | 0.22 | 0.11 | 0.22 | 0.11 |
| Profit Margin | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.15 |
| EBITDA | 32.14 Million | - | 31.85 Million | 28.82 Million | 28.82 Million | 26.14 Million |
| Earnings Before Tax Margin | 0.15 | 0.21 | 0.15 | 0.20 | 0.20 | 0.20 |
TINNATFL
000705
0519
3696
1652
EPSOMPRO