USD 7.3
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 768.71 Million | 693.3 Million | 590.93 Million | 503.55 Million | 351.56 Million | 274.31 Million |
Total Current Assets | 258.9 Million | 234.29 Million | 203.49 Million | 156.91 Million | 157.5 Million | 102.5 Million |
Cash And Short Term Investments | 19.7 Million | 23.66 Million | 22.61 Million | 22.36 Million | 92.83 Million | 37.52 Million |
Cash and Cash Equivalents | 19.7 Million | 23.66 Million | 22.61 Million | 22.36 Million | 92.83 Million | 37.52 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 95.34 Million | 71.37 Million | 59.77 Million | 34.95 Million | 25.3 Million | 19 Million |
Inventory | 131.02 Million | 126.4 Million | 102.48 Million | 66.43 Million | 32.6 Million | 36.7 Million |
Other Current Assets | 12.82 Million | 12.84 Million | 7.59 Million | 7.93 Million | 3.08 Million | 1.37 Million |
Total Non-Current Assets | 509.8 Million | 459.01 Million | 387.43 Million | 346.64 Million | 194.06 Million | 171.81 Million |
Net PPE | 74.58 Million | 76.26 Million | 137.06 Million | 119.32 Million | 107.32 Million | 83.98 Million |
Good Will And Intangible Assets | 304.59 Million | 273.97 Million | 250.37 Million | 227.32 Million | 86.74 Million | 87.82 Million |
Good Will | 291.85 Million | 263.57 Million | 240.42 Million | 216.67 Million | 83.81 Million | 84.28 Million |
Intangible Assets | 12.73 Million | 10.39 Million | 9.95 Million | 10.64 Million | 2.93 Million | 3.54 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 130.62 Million | 108.77 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 321.77 Million | 286.96 Million | 222.97 Million | 199.94 Million | 104.22 Million | 63.1 Million |
Total Current Liabilities | 155.4 Million | 138.36 Million | 122.19 Million | 142.5 Million | 70.93 Million | 53.82 Million |
Account Payables | 49.55 Million | 46.91 Million | 41.7 Million | 42.42 Million | 21.54 Million | 22.63 Million |
Tax Payables | 8.62 Million | 7.43 Million | 6.8 Million | 14.78 Million | 11.95 Million | 1.63 Million |
Short Term Debt | 6.68 Million | 5.98 Million | 4.59 Million | 6.95 Million | 3.77 Million | - |
Deferred Revenue | 29.68 Million | 26.15 Million | - | 92.09 Million | - | - |
Other Current Liabilities | 69.47 Million | 59.3 Million | 75.9 Million | 1.04 Million | 45.61 Million | 31.19 Million |
Total Non Current Liabilities | 166.37 Million | 148.6 Million | 100.77 Million | 57.44 Million | 33.28 Million | 9.27 Million |
Long-Term Debt | 95.12 Million | 75.38 Million | 77.65 Million | 49.17 Million | 26.77 Million | - |
Deferred Revenue Non Current | 6.31 Million | 5.84 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 56.69 Million | 60.06 Million | 13.64 Million | 1.25 Million | 1.78 Million | 1.19 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 446.93 Million | 406.33 Million | 367.63 Million | 303.49 Million | 247.38 Million | 211.08 Million |
Stock Holders Equity | 447.38 Million | 406.7 Million | 367.95 Million | 303.61 Million | 247.34 Million | 211.21 Million |
Common Stock | 50.31 Million | 49.19 Million | 47.05 Million | 45.84 Million | 44.74 Million | 43.76 Million |
Retained Earnings | 304.2 Million | 259.07 Million | 234.46 Million | 187.29 Million | 135.9 Million | 99.8 Million |
Accumulated other comprehensive income | 92.86 Million | 98.42 Million | 86.43 Million | 70.47 Million | 66.68 Million | 67.65 Million |
Common Stock Equity | 447.38 Million | 406.7 Million | 367.95 Million | 303.61 Million | 247.34 Million | 211.21 Million |
Capital Lease Obligation | 39.23 Million | 44.02 Million | 30.24 Million | 32.12 Million | 30.55 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 141.04 Million | 125.39 Million | 82.24 Million | 56.12 Million | 30.55 Million | - |
Net Debt | 121.34 Million | 101.73 Million | 59.63 Million | 33.75 Million | -62.27 Million | -37.52 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 768.71 Million | 768.71 Million | 768.71 Million | 740.42 Million | 740.42 Million | 693.3 Million |
Total Current Assets | 258.9 Million | 258.9 Million | 258.9 Million | 245.39 Million | 245.39 Million | 234.29 Million |
Cash And Short Term Investments | 19.7 Million | 19.7 Million | 19.7 Million | 23.59 Million | 23.59 Million | 23.66 Million |
Cash and Cash Equivalents | 19.7 Million | 19.7 Million | 19.7 Million | 23.59 Million | 23.59 Million | 23.66 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 95.34 Million | 95.34 Million | 110.05 Million | 76.34 Million | 74.85 Million | 71.37 Million |
Inventory | 131.02 Million | 131.02 Million | 110.06 Million | 118.41 Million | 118.41 Million | 126.4 Million |
Other Current Assets | 12.82 Million | 12.82 Million | 8.15 Million | 27.04 Million | 28.53 Million | 12.84 Million |
Total Non-Current Assets | 509.8 Million | 509.8 Million | 509.8 Million | 495.02 Million | 495.02 Million | 459.01 Million |
Net PPE | 74.58 Million | 74.58 Million | 74.58 Million | 76.01 Million | 76.01 Million | 76.26 Million |
Good Will And Intangible Assets | 291.85 Million | 304.59 Million | 304.59 Million | 300.52 Million | 300.52 Million | 273.97 Million |
Good Will | 291.85 Million | 291.85 Million | 291.85 Million | - | - | 263.57 Million |
Intangible Assets | - | 12.73 Million | 12.73 Million | 300.52 Million | 300.52 Million | 10.39 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 143.36 Million | 130.62 Million | 130.62 Million | 118.48 Million | 118.48 Million | 108.77 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 321.77 Million | 321.77 Million | 321.77 Million | 322.72 Million | 322.72 Million | 286.96 Million |
Total Current Liabilities | 155.4 Million | 155.4 Million | 155.4 Million | 135.68 Million | 135.68 Million | 138.36 Million |
Account Payables | 49.55 Million | 126.42 Million | 49.55 Million | 108.67 Million | 108.67 Million | 46.91 Million |
Tax Payables | 8.62 Million | 8.62 Million | - | 6.83 Million | - | 7.43 Million |
Short Term Debt | 6.68 Million | 6.68 Million | - | 6.59 Million | - | 5.98 Million |
Deferred Revenue | 29.68 Million | 8.62 Million | - | 6.83 Million | - | 26.15 Million |
Other Current Liabilities | 69.47 Million | 13.66 Million | 105.84 Million | 13.58 Million | 27.01 Million | 59.3 Million |
Total Non Current Liabilities | 166.37 Million | 166.37 Million | 166.37 Million | 187.03 Million | 187.03 Million | 148.6 Million |
Long-Term Debt | 95.12 Million | 95.12 Million | 95.12 Million | 106.12 Million | 147.77 Million | 75.38 Million |
Deferred Revenue Non Current | 6.31 Million | 6.31 Million | - | 41.65 Million | - | 5.84 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 56.69 Million | 56.69 Million | 71.25 Million | 30.43 Million | 39.26 Million | 60.06 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 446.93 Million | 446.93 Million | 446.93 Million | 417.69 Million | 417.69 Million | 406.33 Million |
Stock Holders Equity | 447.38 Million | 447.38 Million | 447.38 Million | 418 Million | 418 Million | 406.7 Million |
Common Stock | 50.31 Million | 50.31 Million | 50.31 Million | 50.31 Million | 50.31 Million | 49.19 Million |
Retained Earnings | 304.2 Million | 304.2 Million | 363.18 Million | 279.89 Million | 338.87 Million | 259.07 Million |
Accumulated other comprehensive income | 92.86 Million | 92.86 Million | 33.88 Million | 87.79 Million | 28.81 Million | 98.42 Million |
Common Stock Equity | 447.38 Million | 447.38 Million | 447.38 Million | 418 Million | 418 Million | 406.7 Million |
Capital Lease Obligation | 39.23 Million | 39.23 Million | 45.92 Million | 41.65 Million | 48.24 Million | 44.02 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 141.04 Million | 141.04 Million | 95.12 Million | 154.37 Million | 147.77 Million | 125.39 Million |
Net Debt | 121.34 Million | 121.34 Million | 75.42 Million | 130.77 Million | 124.18 Million | 101.73 Million |
TINNATFL
000705
0519
3696
1652
EPSOMPRO