Applied Development Holdings Limited (0519.HK)
HKD 0.09
(2.27%)
HKD 0.09
(2.27%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 43.89 Million | 93.67 Million | 11.13 Million | 253.97 Million | 248.38 Million | 17.01 Million |
| Cost of Revenue | 19.42 Million | 70.17 Million | 3.91 Million | 232.24 Million | 223.31 Million | - |
| Gross Profit | 24.47 Million | 23.5 Million | 7.21 Million | 21.72 Million | 25.07 Million | 17.01 Million |
| Operating Expenses | 21.63 Million | 28.73 Million | 35.63 Million | 24.22 Million | 36.91 Million | 34.69 Million |
| Selling, General and Administrative Expenses | 30.39 Million | 28.73 Million | 35.63 Million | 24.22 Million | 36.91 Million | 34.69 Million |
| Research and Development Expenses | 93 Thousand | -0.48 | -10.74 | -0.23 | -1.02 | -3.78 |
| Other Expenses | - | 2.62 Million | 1.71 Million | 1.73 Million | 747 Thousand | 333 Thousand |
| Cost and Expenses | 51.31 Million | 98.9 Million | 39.54 Million | 256.46 Million | 260.23 Million | 34.69 Million |
| Operating Income | -19.31 Million | -18.21 Million | -28.41 Million | -2.49 Million | -11.84 Million | -17.68 Million |
| Interest Expense | 10.09 Million | 9.42 Million | 5.47 Million | 5.93 Million | 9.36 Million | 17.95 Million |
| Income Tax Expense | 6.21 Million | -3.16 Million | 1.44 Million | 662 Thousand | -1.75 Million | -464 Thousand |
| Earnings before Tax | -48.21 Million | -46.83 Million | -161.43 Million | -59.56 Million | -256.9 Million | -78.21 Million |
| Net Income | -50.6 Million | -43.66 Million | -162.87 Million | -60.22 Million | -255.14 Million | -77.75 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.06 | -0.02 | -0.10 | -0.03 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.06 | -0.02 | -0.10 | -0.03 |
| Weighted Average Shares Outstanding | 2.87 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.87 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion |
| Gross Margin | 0.56 | 0.25 | 0.65 | 0.09 | 0.10 | 1.00 |
| EBIT Margin | -0.11 | -0.17 | -3.91 | -0.10 | -0.33 | 2.33 |
| Profit Margin | -1.15 | -0.47 | -14.63 | -0.24 | -1.03 | -4.57 |
| EBITDA | -5 Million | -15.84 Million | -43.57 Million | -24.72 Million | -81.2 Million | -102.13 Million |
| Earnings Before Tax Margin | -0.44 | -0.19 | -2.55 | -0.01 | -0.05 | -1.04 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 10.42 Million | 10.42 Million | 11.52 Million | 11.52 Million | 93.67 Million | 24.61 Million |
| Cost of Revenue | 5.13 Million | - | 14.29 Million | - | 70.17 Million | 15.15 Million |
| Gross Profit | 5.28 Million | 10.42 Million | -2.76 Million | 11.52 Million | 23.5 Million | 9.45 Million |
| Operating Expenses | 7.74 Million | 7.74 Million | 8.25 Million | 27.01 Million | 28.73 Million | 19.46 Million |
| Selling, General and Administrative Expenses | 7.69 Million | 7.69 Million | 8.25 Million | 8.25 Million | - | 7.87 Million |
| Research and Development Expenses | 46.5 Thousand | 46.5 Thousand | - | - | - | - |
| Other Expenses | - | - | -16.5 Million | - | 2.62 Million | -15.75 Million |
| Cost and Expenses | 7.74 Million | 7.74 Million | 8.25 Million | 27.01 Million | 98.9 Million | 30.91 Million |
| Operating Income | 2.67 Million | 2.67 Million | 3.27 Million | -3.87 Million | -18.21 Million | -6.3 Million |
| Interest Expense | - | - | 5.14 Million | - | 9.42 Million | 4.88 Million |
| Income Tax Expense | 3.38 Million | 3.38 Million | 277 Thousand | 277 Thousand | -3.16 Million | -1.05 Million |
| Earnings before Tax | -6.04 Million | -6.04 Million | -18.05 Million | -18.05 Million | -46.83 Million | -19.2 Million |
| Net Income | -8.62 Million | -8.62 Million | -16.67 Million | -16.67 Million | -43.66 Million | -17.93 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.01 | - | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.01 | - | -0.01 |
| Weighted Average Shares Outstanding | 3.05 Billion | 3.05 Billion | 2.68 Billion | 2.68 Billion | 2.5 Billion | 2.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.05 Billion | 3.05 Billion | 2.69 Billion | 2.69 Billion | 2.5 Billion | 2.5 Billion |
| Gross Margin | 0.51 | 1.00 | -0.24 | 1.00 | 0.25 | 0.38 |
| EBIT Margin | 0.01 | 0.33 | -1.09 | -1.09 | - | -0.21 |
| Profit Margin | -0.83 | -0.83 | -1.45 | -1.45 | -0.47 | -0.73 |
| EBITDA | 114 Thousand | 3.48 Million | -12.52 Million | -12.52 Million | - | -5.11 Million |
| Earnings Before Tax Margin | 0.26 | 0.26 | 0.28 | -0.34 | -0.19 | -0.26 |
267250
002675
002287
CODAF
TINNATFL
000705