Computer Modelling Group Ltd. (CMDXF)

USD 7.46

(-1.58%)

Annual Income Statements

(In CAD)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 108.67 Million 73.84 Million 67.36 Million 75.78 Million 74.85 Million 74.85 Million
Cost of Revenue 22.42 Million 19.97 Million 19.59 Million 18.94 Million 21.42 Million 20.19 Million
Gross Profit 86.25 Million 53.87 Million 47.77 Million 56.84 Million 53.43 Million 54.66 Million
Operating Expenses 57.47 Million 47.98 Million 36.79 Million 44.03 Million 45.3 Million 45.3 Million
Selling, General and Administrative Expenses 33.79 Million 29.84 Million 21.6 Million 24.79 Million 25.41 Million 25.41 Million
Research and Development Expenses 23.67 Million 18.14 Million 15.19 Million 19.24 Million 19.89 Million 19.89 Million
Other Expenses - - - - - -
Cost and Expenses 74.69 Million 47.98 Million 36.79 Million 44.03 Million 45.3 Million 45.3 Million
Operating Income 33.63 Million 25.86 Million 30.56 Million 31.75 Million 29.55 Million 29.55 Million
Interest Expense 1.9 Million 1.93 Million 2.07 Million 2.12 Million 2.12 Million -
Income Tax Expense 8.96 Million 6.85 Million 6.73 Million 8.97 Million 8.75 Million 8.75 Million
Earnings before Tax 34.87 Million 26.64 Million 26.92 Million 32.45 Million 30.89 Million 30.89 Million
Net Income 26.25 Million 19.79 Million 18.4 Million 20.19 Million 23.48 Million 22.13 Million
Earnings Per Share Basic 0.32 0.25 0.23 0.25 0.29 0.28
Earnings Per Share Diluted 0.32 0.24 0.23 0.25 0.29 0.28
Weighted Average Shares Outstanding 82.05 Million 80.46 Million 80.31 Million 80.27 Million 80.24 Million 80.22 Million
Weighted Average Shares Outstanding (Diluted) 83.11 Million 81.09 Million 80.6 Million 80.47 Million 80.43 Million 80.29 Million
Gross Margin 0.79 0.73 0.71 0.75 0.71 0.73
EBIT Margin 0.34 0.42 0.52 0.49 0.42 0.42
Profit Margin 0.24 0.27 0.27 0.27 0.31 0.30
EBITDA 36.67 Million 32.22 Million 30.22 Million 33.26 Million 31.38 Million 31.5 Million
Earnings Before Tax Margin 0.31 0.35 0.45 0.42 0.39 0.39

Income Statement Charts