PLLR.CN | Forty Pillars Mining Corp. Annual & Quarterly

Annual Income Statements

(In CAD)

Breakdown	2024	2023	2022
Revenue	-	-	-
Cost of Revenue	-	-	-
Gross Profit	-	-	-
Operating Expenses	276.76 Thousand	290.71 Thousand	777.66 Thousand
Selling, General and Administrative Expenses	276.76 Thousand	290.71 Thousand	777.66 Thousand
Research and Development Expenses	-	-	-
Other Expenses	-	-	-
Cost and Expenses	276.76 Thousand	290.71 Thousand	777.66 Thousand
Operating Income	-276.76 Thousand	-276.98	-777.66 Thousand
Interest Expense	62.45 Thousand	194.38 Thousand	79.6 Thousand
Income Tax Expense	-	194.1 Thousand	-86.6 Thousand
Earnings before Tax	-1.61 Million	-803.57 Thousand	-655.05 Thousand
Net Income	-1.61 Million	-803.57 Thousand	-568.44 Thousand
Earnings Per Share Basic	-0.30	-0.16	-0.12
Earnings Per Share Diluted	-0.30	-0.16	-0.12
Weighted Average Shares Outstanding	5.3 Million	4.88 Million	4.83 Million
Weighted Average Shares Outstanding (Diluted)	5.3 Million	4.88 Million	4.83 Million
Gross Margin	-	-	-
EBIT Margin	-	-	-
Profit Margin	-	-	-
EBITDA	-276.76 Thousand	-609.19 Thousand	-
Earnings Before Tax Margin	-	-	-

Breakdown	2024 Q2	2024 Q1	2023 Q4	2023 FY	2023 Q3	2023 Q2
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	152.89 Thousand	156.91 Thousand	157.12 Thousand	299.52 Thousand	65.11 Thousand	43.35 Thousand
Selling, General and Administrative Expenses	152.89 Thousand	156.91 Thousand	157.12 Thousand	-	57.08 Thousand	37.74 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	3255.00	-	-	-	-
Cost and Expenses	152.89 Thousand	156.91 Thousand	157.12 Thousand	299.52 Thousand	65.11 Thousand	43.35 Thousand
Operating Income	-152.89 Thousand	-156.91 Thousand	-157.12 Thousand	-299.52 Thousand	-65.11 Thousand	-42.66 Thousand
Interest Expense	-	-	152.00	62.45 Thousand	44.00	15.09 Thousand
Income Tax Expense	-	-43.27 Thousand	-43.81 Thousand	-167.89 Thousand	39.63 Thousand	14.44 Thousand
Earnings before Tax	-152.89 Thousand	-306.91 Thousand	-89.77 Thousand	-1.61 Million	-65.3 Thousand	-1.37 Million
Net Income	-152.89 Thousand	-306.91 Thousand	-89.77 Thousand	-1.61 Million	-65.3 Thousand	-1.37 Million
Earnings Per Share Basic	-0.01	-0.03	-0.01	-	-0.01	-0.28
Earnings Per Share Diluted	-0.01	-0.03	-0.01	-	-0.01	-0.28
Weighted Average Shares Outstanding	14.89 Million	11.34 Million	9.58 Million	5.3 Million	4.89 Million	4.89 Million
Weighted Average Shares Outstanding (Diluted)	14.89 Million	11.34 Million	9.58 Million	5.3 Million	4.89 Million	4.89 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-152.89 Thousand	-156.91 Thousand	-157.12 Thousand	-	-65.11 Thousand	-42.66 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-