Cellnex Telecom, S.A. (CLLNY)
USD 15.62
(0.58%)
USD 15.62
(0.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.8 Billion | 3.24 Billion | 2.43 Billion | 1.56 Billion | 1 Billion | 867.44 Million |
| Cost of Revenue | 3.44 Billion | 3.18 Billion | 2.38 Billion | 1.43 Billion | 884.39 Million | 784.65 Million |
| Gross Profit | 362.45 Million | 65.69 Million | 54.12 Million | 123.93 Million | 115.62 Million | 82.79 Million |
| Operating Expenses | 3.02 Billion | 3.01 Billion | 2.38 Billion | 1.4 Billion | 857.39 Million | 753.89 Million |
| Selling, General and Administrative Expenses | 3.12 Million | 2.02 Million | 2.35 Million | 11.11 Million | 11.1 Million | 11.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.01 Billion | 3.01 Billion | 2.38 Billion | 1.4 Billion | 857.39 Million | 753.89 Million |
| Cost and Expenses | 3.43 Billion | 3.01 Billion | 2.38 Billion | 1.4 Billion | 857.39 Million | 753.89 Million |
| Operating Income | 374.07 Million | 140.16 Million | -62.42 Million | 70.19 Million | 106.4 Million | 112.53 Million |
| Interest Expense | 862.14 Million | 642.29 Million | 460.72 Million | 272.33 Million | 159.5 Million | 123.83 Million |
| Income Tax Expense | -120.58 Million | -189.94 Million | -159.03 Million | -48.72 Million | -35.5 Million | -18.43 Million |
| Earnings before Tax | -436.41 Million | -502.88 Million | -534.1 Million | -199.46 Million | -54.01 Million | -36.18 Million |
| Net Income | -297.22 Million | -312.93 Million | -375.07 Million | -150.73 Million | -18.5 Million | -14.98 Million |
| Earnings Per Share Basic | -0.44 | -0.47 | -0.61 | -0.36 | -0.05 | -0.02 |
| Earnings Per Share Diluted | -0.44 | -0.47 | -0.61 | -0.36 | -0.05 | -0.02 |
| Weighted Average Shares Outstanding | 668.71 Million | 672.77 Million | 610.54 Million | 415.86 Million | 342.86 Million | 608.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 668.71 Million | 672.77 Million | 610.54 Million | 415.86 Million | 342.86 Million | 608.08 Million |
| Gross Margin | 0.10 | 0.02 | 0.02 | 0.08 | 0.12 | 0.10 |
| EBIT Margin | 0.76 | 0.76 | 0.67 | 0.67 | 0.61 | 0.57 |
| Profit Margin | -0.08 | -0.10 | -0.15 | -0.10 | -0.02 | -0.02 |
| EBITDA | 2.87 Billion | 2.46 Billion | 1.31 Billion | 1.04 Billion | 606.31 Million | 492.98 Million |
| Earnings Before Tax Margin | 0.10 | 0.04 | -0.03 | 0.04 | 0.11 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.17 Billion | 946 Million | 1.04 Billion | 4.04 Billion | 1.13 Billion | 885.08 Million |
| Cost of Revenue | 1.15 Billion | 755 Million | 1.01 Billion | 3.68 Billion | 850.94 Million | 975.54 Million |
| Gross Profit | 17.63 Million | 191 Million | 25.19 Million | 362.45 Million | 286.97 Million | -90.46 Million |
| Operating Expenses | 3.24 Million | 683 Million | 771 Million | 3.89 Million | 922.58 Million | 844.41 Million |
| Selling, General and Administrative Expenses | 1.48 Million | - | 3.12 Million | - | 1.59 Million | 1.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.24 Million | - | - | -3.82 Million | - | 2.49 Million |
| Cost and Expenses | 1.15 Billion | 755 Million | 1.01 Billion | 3.69 Billion | 922.58 Million | 844.41 Million |
| Operating Income | 14.38 Million | 191 Million | 25.19 Million | 358.56 Million | 157.54 Million | 53.45 Million |
| Interest Expense | 229.4 Million | 234 Million | 210.84 Million | 862.14 Million | 195.61 Million | 196.38 Million |
| Income Tax Expense | -153.61 Million | -12 Million | -23.58 Million | -120.58 Million | -31.98 Million | -36.01 Million |
| Earnings before Tax | -545.35 Million | -55 Million | -128.77 Million | -433.77 Million | -40.32 Million | -143.67 Million |
| Net Income | -378.08 Million | -40 Million | -99.22 Million | -297.22 Million | -4.56 Million | -102.44 Million |
| Earnings Per Share Basic | -0.54 | -0.06 | -0.14 | - | -0.01 | -0.15 |
| Earnings Per Share Diluted | -0.54 | -0.06 | -0.14 | - | -0.01 | -0.15 |
| Weighted Average Shares Outstanding | 705.54 Million | 705.52 Million | 705.52 Million | 668.71 Million | 706.47 Million | 706.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 705.54 Million | 705.52 Million | 705.52 Million | 668.71 Million | 706.47 Million | 706.47 Million |
| Gross Margin | 0.02 | 0.20 | 0.02 | 0.09 | 0.25 | -0.10 |
| EBIT Margin | 0.66 | 0.82 | 0.65 | - | 0.74 | 0.81 |
| Profit Margin | -0.32 | -0.04 | -0.10 | -0.07 | -0.00 | -0.12 |
| EBITDA | 771.83 Million | 778 Million | 678.83 Million | - | 846.56 Million | 717.43 Million |
| Earnings Before Tax Margin | 0.01 | 0.20 | 0.02 | 0.09 | 0.14 | 0.06 |
SEK
KSTBF
4376
STAR
AUID
0IJO