USD 5.85
(0.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 190.28 Thousand | 527.41 Thousand | 2.29 Million | 2.14 Million | 2.55 Million | 3.82 Million |
Cost of Revenue | 255.85 Thousand | 665.26 Thousand | 660.79 Thousand | 661.62 Thousand | 669.52 Thousand | 1.25 Million |
Gross Profit | -65.56 Thousand | -137.85 Thousand | 1.63 Million | 1.47 Million | 1.88 Million | 2.57 Million |
Operating Expenses | 10.93 Million | 21.69 Million | 18.85 Million | 9.15 Million | 10.29 Million | 11.89 Million |
Selling, General and Administrative Expenses | 7.88 Million | 14.67 Million | 15.94 Million | 6.74 Million | 7.89 Million | 11.19 Million |
Research and Development Expenses | 2.8 Million | 6.26 Million | 1.64 Million | 1.16 Million | 1.61 Million | 208.31 Thousand |
Other Expenses | 255.85 Thousand | 749.9 Thousand | 1.26 Million | 1.25 Million | 790.36 Thousand | 83.64 Thousand |
Cost and Expenses | 10.93 Million | 21.69 Million | 19.51 Million | 9.81 Million | 10.96 Million | 13.15 Million |
Operating Income | -10.74 Million | -22.27 Million | -17.22 Million | -7.67 Million | -8.41 Million | -9.32 Million |
Interest Expense | 1.1 Million | 1.35 Million | 585.63 Thousand | 969.39 Thousand | 375.59 Thousand | 757.8 Thousand |
Income Tax Expense | 2864.00 | 7670.00 | 21.02 Thousand | 36.32 Thousand | 62.93 Thousand | 30.24 Thousand |
Earnings before Tax | -19.61 Million | -23.66 Million | -17.64 Million | -11.26 Million | -10.43 Million | -9.99 Million |
Net Income | -19.4 Million | -23.67 Million | -17.66 Million | -11.29 Million | -10.5 Million | -10.02 Million |
Earnings Per Share Basic | -3.19 | -7.72 | -6.63 | -5.00 | -5.05 | -5.60 |
Earnings Per Share Diluted | -3.19 | -7.72 | -6.63 | -5.00 | -5.05 | -5.60 |
Weighted Average Shares Outstanding | 6.15 Million | 3.06 Million | 2.66 Million | 2.25 Million | 2.07 Million | 1.79 Million |
Weighted Average Shares Outstanding (Diluted) | 6.15 Million | 3.06 Million | 2.66 Million | 2.25 Million | 2.07 Million | 1.79 Million |
Gross Margin | -0.34 | -0.26 | 0.71 | 0.69 | 0.74 | 0.67 |
EBIT Margin | -95.91 | -38.79 | -6.95 | -3.14 | -2.98 | -2.28 |
Profit Margin | -101.95 | -44.89 | -7.71 | -5.28 | -4.11 | -2.62 |
EBITDA | -18.25 Million | -21.55 Million | -14.95 Million | -9.04 Million | -9.27 Million | -8.74 Million |
Earnings Before Tax Margin | -56.48 | -42.23 | -7.51 | -3.59 | -3.30 | -2.43 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 280.43 Thousand | 157.37 Thousand | 71.9 Thousand | 190.28 Thousand | 43.38 Thousand | 37.14 Thousand |
Cost of Revenue | 44 Thousand | 43.4 Thousand | 43.4 Thousand | 255.85 Thousand | 60.41 Thousand | 76.01 Thousand |
Gross Profit | 236.43 Thousand | 113.97 Thousand | 28.49 Thousand | -65.56 Thousand | -17.02 Thousand | -38.87 Thousand |
Operating Expenses | 3.56 Million | 3.26 Million | 3.3 Million | 10.68 Million | 3.77 Million | 2.79 Million |
Selling, General and Administrative Expenses | 2.16 Million | 2.06 Million | 2.16 Million | - | 2.96 Million | 1.92 Million |
Research and Development Expenses | 1.39 Million | 1.2 Million | 1.13 Million | - | 749.7 Thousand | 796.29 Thousand |
Other Expenses | 44 Thousand | 43.4 Thousand | 67.55 Thousand | -7.37 Million | 29.51 Thousand | -7.47 Million |
Cost and Expenses | 3.6 Million | 3.31 Million | 3.34 Million | 10.93 Million | 3.77 Million | 2.79 Million |
Operating Income | -3.32 Million | -3.15 Million | -3.27 Million | -10.74 Million | -3.73 Million | -2.75 Million |
Interest Expense | 10.36 Thousand | 13.13 Thousand | 13.13 Thousand | 1.1 Million | 13.13 Thousand | 282.1 Thousand |
Income Tax Expense | -4.00 | 2.00 | -391.00 | 2864.00 | 1915.00 | 3255.00 |
Earnings before Tax | -3.26 Million | -3.05 Million | -3.22 Million | -19.61 Million | -3.71 Million | -10.89 Million |
Net Income | -3.26 Million | -3.05 Million | -3.22 Million | -19.61 Million | -3.71 Million | -10.67 Million |
Earnings Per Share Basic | -0.34 | -0.32 | -0.34 | - | -0.47 | -16.86 |
Earnings Per Share Diluted | -0.34 | -0.32 | -0.34 | - | -0.47 | -16.86 |
Weighted Average Shares Outstanding | 9.5 Million | 9.45 Million | 9.45 Million | 6.15 Million | 7.87 Million | 633.19 Thousand |
Weighted Average Shares Outstanding (Diluted) | 9.5 Million | 9.45 Million | 9.45 Million | 6.15 Million | 7.87 Million | 633.19 Thousand |
Gross Margin | 0.84 | 0.72 | 0.40 | -0.34 | -0.39 | -1.05 |
EBIT Margin | -11.70 | -19.76 | -44.95 | - | -83.94 | -273.50 |
Profit Margin | -11.63 | -19.43 | -44.79 | -103.09 | -85.68 | -287.51 |
EBITDA | -3.28 Million | -3.1 Million | -3.23 Million | - | -3.64 Million | -10.15 Million |
Earnings Before Tax Margin | -11.86 | -20.04 | -45.55 | -56.48 | -86.01 | -74.29 |
0IJO
CLLNY
SEK
PLAOU
PYOIF
STAR