USD 15.62
(0.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 44.36 Billion | 44.25 Billion | 41.79 Billion | 24.06 Billion | 13 Billion | 5.13 Billion |
Total Current Assets | 2.5 Billion | 2.26 Billion | 5.08 Billion | 5.15 Billion | 2.72 Billion | 653.88 Million |
Cash And Short Term Investments | 1.29 Billion | 1.03 Billion | 3.92 Billion | 4.65 Billion | 2.35 Billion | 459.67 Million |
Cash and Cash Equivalents | 1.29 Billion | 1.03 Billion | 3.92 Billion | 4.65 Billion | 2.35 Billion | 455.87 Million |
Short Term Investments | 7.27 Million | 3.66 Million | 3.15 Million | 2.06 Million | 2.01 Million | 3.8 Million |
Net Receivables | 1.15 Billion | 1.16 Billion | 1.16 Billion | 502.9 Million | 365.16 Million | 193.23 Million |
Inventory | 6.25 Million | 4.77 Million | 2.76 Million | 2.15 Million | 2.14 Million | 3.86 Million |
Other Current Assets | 48.7 Million | 9.05 Million | 15.55 Million | 72.98 Million | 17.62 Million | 190.34 Million |
Total Non-Current Assets | 41.85 Billion | 41.99 Billion | 36.71 Billion | 18.91 Billion | 10.28 Billion | 4.47 Billion |
Net PPE | 14.76 Billion | 14.12 Billion | 10.91 Billion | 6.32 Billion | 4.23 Billion | 1.9 Billion |
Good Will And Intangible Assets | 24.69 Billion | 26.84 Billion | 25.01 Billion | 12.04 Billion | 5.74 Billion | 2.47 Billion |
Good Will | 6.65 Billion | 6.71 Billion | 5.98 Billion | 2.67 Billion | 1.48 Billion | 582.45 Million |
Intangible Assets | 18.04 Billion | 20.12 Billion | 19.03 Billion | 9.36 Billion | 4.25 Billion | 1.89 Billion |
Long-Term Investments | 553.26 Million | 387.58 Million | 110.61 Million | 73.26 Million | 817 Thousand | 18.59 Million |
Tax Assets | 575.42 Million | 635.66 Million | 673.02 Million | 464.53 Million | 136.58 Million | 55.32 Million |
Other Non Current Assets | 1.26 Billion | - | - | - | 167.35 Million | 23.75 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 29.2 Billion | 29.06 Billion | 25.95 Billion | 15.13 Billion | 7.95 Billion | 4.51 Billion |
Total Current Liabilities | 3.85 Billion | 2.28 Billion | 2.72 Billion | 1.07 Billion | 660.92 Million | 509.8 Million |
Account Payables | 400.53 Million | 561.3 Million | 512.54 Million | 306.74 Million | 219.62 Million | 152.42 Million |
Tax Payables | 641.73 Million | 214.8 Million | 277.23 Million | 101.02 Million | 43.73 Million | 11.32 Million |
Short Term Debt | 1.59 Billion | 724.34 Million | 1.24 Billion | 359.86 Million | 254.24 Million | 205.1 Million |
Deferred Revenue | 641.73 Million | - | - | - | - | 11.32 Million |
Other Current Liabilities | 1.21 Billion | 999.34 Million | 961.8 Million | 404.63 Million | 187.05 Million | 140.95 Million |
Total Non Current Liabilities | 25.35 Billion | 26.78 Billion | 23.23 Billion | 14.06 Billion | 7.28 Billion | 4 Billion |
Long-Term Debt | 17.79 Billion | 20.24 Billion | 17.21 Billion | 10.79 Billion | 6.03 Billion | 3.41 Billion |
Deferred Revenue Non Current | 516.19 Million | 120.61 Million | 143.2 Million | 103.89 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.69 Billion | 1.97 Billion | 2.06 Billion | 1.37 Billion | 426.15 Million | 257.74 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.14 Billion | 15.18 Billion | 15.84 Billion | 8.93 Billion | 5.05 Billion | 615.36 Million |
Stock Holders Equity | 13.93 Billion | 14.22 Billion | 14.2 Billion | 8.01 Billion | 4.16 Billion | 477.89 Million |
Common Stock | 176.61 Million | 176.61 Million | 169.83 Million | 121.67 Million | 96.33 Million | 57.92 Million |
Retained Earnings | -297.22 Million | -297.05 Million | -351.36 Million | -133.1 Million | -9.24 Million | -14.98 Million |
Accumulated other comprehensive income | -1.68 Billion | -67.43 Million | 90.07 Million | -8.65 Million | 10.52 Million | 8.49 Million |
Common Stock Equity | 13.93 Billion | 14.22 Billion | 14.2 Billion | 8.01 Billion | 4.16 Billion | 477.89 Million |
Capital Lease Obligation | 2.11 Billion | 3.08 Billion | 2.83 Billion | 1.76 Billion | 1.15 Billion | 526.33 Million |
Total Investments | 553.26 Million | 126.47 Million | 3.26 Million | 3.43 Million | 2.83 Million | 22.39 Million |
Total Debt | 21.5 Billion | 20.96 Billion | 18.46 Billion | 11.15 Billion | 6.28 Billion | 3.62 Billion |
Net Debt | 20.21 Billion | 19.93 Billion | 14.53 Billion | 6.5 Billion | 3.93 Billion | 3.16 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 43.67 Billion | 43.85 Billion | 44.36 Billion | 44.36 Billion | 43.8 Billion | 43.88 Billion |
Total Current Assets | 1.65 Billion | 1.64 Billion | 2.5 Billion | 2.5 Billion | 2.28 Billion | 1.57 Billion |
Cash And Short Term Investments | 494.04 Million | 395 Million | 1.29 Billion | 1.29 Billion | 1.06 Billion | 243.14 Million |
Cash and Cash Equivalents | 491.04 Million | 395 Million | 1.29 Billion | 1.29 Billion | 1.06 Billion | 243.14 Million |
Short Term Investments | 3 Million | - | 7.27 Million | 7.27 Million | - | 3.68 Million |
Net Receivables | 1.15 Billion | 1.24 Billion | 1.15 Billion | 1.15 Billion | 1.21 Billion | 1.25 Billion |
Inventory | 6.93 Million | 7 Million | 6.25 Million | 6.25 Million | 9 Million | 7.03 Million |
Other Current Assets | 566 Thousand | 1.11 Billion | 48.7 Million | 48.7 Million | - | 435.71 Million |
Total Non-Current Assets | 42.01 Billion | 42.2 Billion | 41.85 Billion | 41.85 Billion | 41.51 Billion | 42.3 Billion |
Net PPE | 15.15 Billion | 33.24 Billion | 14.76 Billion | 14.76 Billion | 33.76 Billion | 14.73 Billion |
Good Will And Intangible Assets | 23.3 Billion | 6.65 Billion | 24.69 Billion | 24.69 Billion | 6.65 Billion | 26.57 Billion |
Good Will | 6.37 Billion | 6.65 Billion | 6.65 Billion | 6.65 Billion | 6.65 Billion | 6.78 Billion |
Intangible Assets | 16.93 Billion | - | 18.04 Billion | 18.04 Billion | - | 19.78 Billion |
Long-Term Investments | 597.58 Million | 1.18 Billion | 553.26 Million | 553.26 Million | 1.09 Billion | 375.73 Million |
Tax Assets | 617.74 Million | -1.18 Billion | 575.42 Million | 575.42 Million | -1.09 Billion | 629.51 Million |
Other Non Current Assets | 2.33 Billion | 2.3 Billion | 1.26 Billion | 1.26 Billion | 1.09 Billion | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 28.81 Billion | 28.66 Billion | 29.2 Billion | 29.2 Billion | 29.41 Billion | 29.06 Billion |
Total Current Liabilities | 2.92 Billion | 2.37 Billion | 3.85 Billion | 3.85 Billion | 2.99 Billion | 3.03 Billion |
Account Payables | 410.46 Million | 1.48 Billion | 400.53 Million | 1.14 Billion | 1.38 Billion | 473.73 Million |
Tax Payables | 13.16 Million | - | 641.73 Million | 616.67 Million | - | 261.86 Million |
Short Term Debt | 1.39 Billion | 894 Million | 1.59 Billion | 1.59 Billion | 1.61 Billion | 1.6 Billion |
Deferred Revenue | 13.16 Million | -1.01 Billion | 641.73 Million | 616.67 Million | -1.61 Billion | - |
Other Current Liabilities | 1.09 Billion | 1.01 Billion | 1.21 Billion | 496.73 Million | 1.61 Billion | 955.4 Million |
Total Non Current Liabilities | 25.89 Billion | 26.29 Billion | 25.35 Billion | 25.35 Billion | 26.41 Billion | 26.03 Billion |
Long-Term Debt | 17.45 Billion | 17.74 Billion | 17.79 Billion | 17.79 Billion | 19.97 Billion | 19.5 Billion |
Deferred Revenue Non Current | 522.91 Million | - | 516.19 Million | 516.19 Million | - | 114.45 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.15 Billion | 8.54 Billion | 3.69 Billion | 3.69 Billion | 6.43 Billion | 2.05 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.84 Billion | 15.18 Billion | 15.14 Billion | 15.14 Billion | 14.39 Billion | 14.82 Billion |
Stock Holders Equity | 13.65 Billion | 13.97 Billion | 13.93 Billion | 13.93 Billion | 13.75 Billion | 14.19 Billion |
Common Stock | 176.61 Million | 177 Million | 176.61 Million | 176.61 Million | 177 Million | 176.61 Million |
Retained Earnings | -418.08 Million | -39 Million | -297.22 Million | -297.22 Million | -198 Million | -193.44 Million |
Accumulated other comprehensive income | -1.95 Billion | -1.64 Billion | -1.68 Billion | -1.68 Billion | -1.88 Billion | 228.45 Million |
Common Stock Equity | 13.65 Billion | 13.97 Billion | 13.93 Billion | 13.93 Billion | 13.75 Billion | 14.19 Billion |
Capital Lease Obligation | 2.31 Billion | 2.52 Billion | 2.11 Billion | 2.11 Billion | 2.93 Billion | 3.06 Billion |
Total Investments | 600.59 Million | 1.18 Billion | 553.26 Million | 553.26 Million | 1.09 Billion | 150.31 Million |
Total Debt | 21.16 Billion | 21.16 Billion | 21.5 Billion | 21.5 Billion | 21.58 Billion | 21.1 Billion |
Net Debt | 20.67 Billion | 20.76 Billion | 20.21 Billion | 20.21 Billion | 20.52 Billion | 20.86 Billion |
SEK
KSTBF
4376
STAR
AUID
0IJO