USD 4.28
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 69.45 Million | 73.16 Million | 74.6 Million | 76.15 Million | 41.1 Million | 40.64 Million |
Cost of Revenue | 18.16 Million | 10.2 Million | 9.53 Million | 9.17 Million | 2.74 Million | 3.03 Million |
Gross Profit | 51.28 Million | 62.96 Million | 65.06 Million | 66.97 Million | 38.35 Million | 37.6 Million |
Operating Expenses | 30.79 Million | 39.91 Million | 36.71 Million | 33.66 Million | 25.11 Million | 23.21 Million |
Selling, General and Administrative Expenses | 8.17 Million | 6.94 Million | 5.97 Million | 4.86 Million | 3.76 Million | 4.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.61 Million | -39.91 Million | -36.71 Million | -33.66 Million | -25.11 Million | -23.21 Million |
Cost and Expenses | 48.96 Million | 50.12 Million | 46.25 Million | 42.84 Million | 28.02 Million | 26.24 Million |
Operating Income | 20.49 Million | 23.04 Million | 28.35 Million | 33.3 Million | 13.23 Million | 14.39 Million |
Interest Expense | 381 Thousand | 173.49 Thousand | 186.44 Thousand | 184.87 Thousand | 160.84 Thousand | - |
Income Tax Expense | 5.5 Million | 4.89 Million | 6.18 Million | 7.26 Million | 2.52 Million | 2.99 Million |
Earnings before Tax | 22.62 Million | 23.6 Million | 28.2 Million | 30.73 Million | 11.62 Million | 14.5 Million |
Net Income | 17.11 Million | 17.49 Million | 21.94 Million | 23.48 Million | 9.3 Million | 8.79 Million |
Earnings Per Share Basic | 0.35 | 0.30 | 0.45 | 0.54 | 0.37 | 0.35 |
Earnings Per Share Diluted | 0.34 | 0.30 | 0.44 | 0.54 | 0.36 | 0.34 |
Weighted Average Shares Outstanding | 48.8 Million | 48.83 Million | 49.06 Million | 43.09 Million | 24.96 Million | 25.2 Million |
Weighted Average Shares Outstanding (Diluted) | 49.78 Million | 49.72 Million | 49.71 Million | 43.77 Million | 25.62 Million | 25.81 Million |
Gross Margin | 0.74 | 0.86 | 0.87 | 0.88 | 0.93 | 0.93 |
EBIT Margin | 0.43 | 0.41 | 0.46 | 0.51 | 0.34 | 0.36 |
Profit Margin | 0.25 | 0.24 | 0.29 | 0.31 | 0.23 | 0.22 |
EBITDA | 29.57 Million | 28.72 Million | 34.04 Million | 36.47 Million | 14.01 Million | 14.78 Million |
Earnings Before Tax Margin | 0.30 | 0.31 | 0.38 | 0.44 | 0.32 | 0.35 |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 35.58 Million | 17.1 Million | 17.1 Million | 36.76 Million | 73.16 Million | 17.67 Million |
Cost of Revenue | 4.97 Million | 4.96 Million | - | 5.03 Million | 10.2 Million | - |
Gross Profit | 30.61 Million | 12.14 Million | 17.1 Million | 31.73 Million | 62.96 Million | 17.67 Million |
Operating Expenses | -19.64 Million | 11.81 Million | 11.81 Million | 12.61 Million | 39.91 Million | 12.25 Million |
Selling, General and Administrative Expenses | - | 10.09 Million | 10.09 Million | 10.82 Million | - | 10.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -19.64 Million | -19.57 Million | - | -20.57 Million | -39.91 Million | - |
Cost and Expenses | 24.62 Million | 11.81 Million | 11.81 Million | 25.61 Million | 50.12 Million | 12.25 Million |
Operating Income | 10.96 Million | 5.36 Million | 5.36 Million | 11.15 Million | 23.04 Million | 5.53 Million |
Interest Expense | - | 205.22 Thousand | - | 81.37 Thousand | 173.49 Thousand | - |
Income Tax Expense | 2.65 Million | 1.42 Million | 1.42 Million | 2.15 Million | 4.89 Million | 1.04 Million |
Earnings before Tax | 11.54 Million | 5.53 Million | 5.53 Million | 11.57 Million | 23.6 Million | 5.62 Million |
Net Income | 8.89 Million | 4.1 Million | 4.1 Million | 9.42 Million | 14.73 Million | 4.58 Million |
Earnings Per Share Basic | 0.18 | 0.08 | 0.08 | 0.19 | - | 0.09 |
Earnings Per Share Diluted | 0.18 | 0.08 | 0.08 | 0.19 | - | 0.09 |
Weighted Average Shares Outstanding | 61.77 Million | 49.78 Million | 49.78 Million | 61.98 Million | 48.83 Million | 49.83 Million |
Weighted Average Shares Outstanding (Diluted) | 63.04 Million | 49.69 Million | 49.69 Million | 63.2 Million | 49.72 Million | 49.79 Million |
Gross Margin | 0.86 | 0.71 | 1.00 | 0.86 | 0.86 | 1.00 |
EBIT Margin | 0.40 | 0.40 | 0.40 | 0.39 | - | 0.40 |
Profit Margin | 0.25 | 0.24 | 0.24 | 0.26 | 0.20 | 0.26 |
EBITDA | 14.25 Million | 6.83 Million | 6.83 Million | 14.49 Million | - | 7.01 Million |
Earnings Before Tax Margin | 0.31 | 0.31 | 0.31 | 0.30 | 0.31 | 0.31 |
ACHFF
603583
CLSA3
BGLF
KSL
GNGR