USD 4.49
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 178.97 Million | 178.94 Million | 182.58 Million | 195.31 Million | 34.09 Million | 36.73 Million |
Total Current Assets | 42.28 Million | 28.86 Million | 29.17 Million | 32.46 Million | 20.72 Million | 19.91 Million |
Cash And Short Term Investments | 33.73 Million | 28.54 Million | 27.6 Million | 35.24 Million | 18.03 Million | 17.74 Million |
Cash and Cash Equivalents | 33.73 Million | 28.54 Million | 27.6 Million | 35.24 Million | 18.03 Million | 17.57 Million |
Short Term Investments | - | - | - | - | - | 161.31 Thousand |
Net Receivables | - | 523.24 Thousand | 435.69 Thousand | 349.3 Thousand | 1.04 Million | 339.57 Thousand |
Inventory | - | 28.86 Million | 1.00 | 32.46 Million | 20.72 Million | 19.91 Million |
Other Current Assets | 6.85 Million | -29.06 Million | -28.03 Million | -35.59 Million | -19.07 Million | -18.08 Million |
Total Non-Current Assets | 136.68 Million | 112.11 Million | 120.83 Million | 108.91 Million | 6.86 Million | 8.94 Million |
Net PPE | 6.2 Million | 3.44 Million | 3.56 Million | 4.43 Million | 3.05 Million | 852.77 Thousand |
Good Will And Intangible Assets | 122.85 Million | 218.36 Million | 223.99 Million | 229.43 Million | 58.45 Thousand | 246.22 Thousand |
Good Will | 90.07 Million | 90 Million | 90.02 Million | 89.96 Million | - | - |
Intangible Assets | 32.78 Million | 128.36 Million | 133.97 Million | 139.47 Million | 58.45 Thousand | 246.22 Thousand |
Long-Term Investments | - | 10.01 Million | 9.04 Million | 6.04 Million | 4.93 Million | 9.79 Million |
Tax Assets | 1.87 Million | 493.12 Thousand | 480.54 Thousand | 506.17 Thousand | 429.99 Thousand | 483.92 Thousand |
Other Non Current Assets | 5.75 Million | -120.19 Million | -116.25 Million | -131.51 Million | -1.61 Million | -2.43 Million |
Other Assets | - | 37.96 Million | 32.56 Million | 53.93 Million | 6.5 Million | 7.87 Million |
Total Liabilities | 25.32 Million | 23.65 Million | 25.85 Million | 29.1 Million | 10.49 Million | 8.36 Million |
Total Current Liabilities | 10.95 Million | 9.44 Million | 10.38 Million | 10.02 Million | 6.88 Million | 6.45 Million |
Account Payables | 2000.00 | 17.36 Thousand | 3267.00 | 98.48 Thousand | 1743.00 | 15.4 Thousand |
Tax Payables | 196 Thousand | 952.23 Thousand | 703.59 Thousand | 1.51 Million | 989.72 Thousand | 824.64 Thousand |
Short Term Debt | 526 Thousand | 250.47 Thousand | 473.43 Thousand | 542.84 Thousand | 501.87 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 10.43 Million | 9.17 Million | 9.91 Million | 9.37 Million | 6.38 Million | 6.44 Million |
Total Non Current Liabilities | 14.36 Million | 9.18 Million | 10.85 Million | 11.04 Million | 1.61 Million | 116.44 Thousand |
Long-Term Debt | 5.2 Million | 1.96 Million | 2.21 Million | 2.34 Million | 1.55 Million | - |
Deferred Revenue Non Current | - | -13.68 Million | -14.04 Million | -16.61 Million | -8.02 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 11.73 Million | 12.17 Million | 13.3 Million | 8 Million | -31.75 Thousand |
Other Liabilities | - | 5.01 Million | 4.61 Million | 8.03 Million | 2 Million | 1.79 Million |
Total Equity | 153.64 Million | 155.29 Million | 156.72 Million | 166.21 Million | 23.59 Million | 28.36 Million |
Stock Holders Equity | 153.64 Million | 155.29 Million | 156.72 Million | 165.95 Million | 23.38 Million | 24.02 Million |
Common Stock | 644 Thousand | 643.26 Thousand | 616.81 Thousand | 700.1 Thousand | 328.18 Thousand | 338.03 Thousand |
Retained Earnings | 29.12 Million | 157.21 Million | 152.4 Million | 177.59 Million | 25.48 Million | 25.39 Million |
Accumulated other comprehensive income | - | 4.85 Million | 9.53 Million | -7.07 Million | 1.9 Million | 1.82 Million |
Common Stock Equity | 153.64 Million | 155.29 Million | 156.72 Million | 165.95 Million | 23.38 Million | 24.02 Million |
Capital Lease Obligation | 5.73 Million | 2.49 Million | 2.69 Million | 3.24 Million | 1.91 Million | - |
Total Investments | 5.75 Million | 10.01 Million | 9.04 Million | 6.04 Million | 4.93 Million | 9.96 Million |
Total Debt | 5.73 Million | 2.74 Million | 3.16 Million | 3.78 Million | 2.41 Million | - |
Net Debt | -28 Million | -25.79 Million | -24.43 Million | -31.46 Million | -15.61 Million | -17.57 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 178.97 Million | 174.58 Million | 143.09 Million | 178.94 Million | 178.94 Million | 140.97 Million |
Total Current Assets | 42.28 Million | 36.66 Million | 30.05 Million | 28.86 Million | 28.86 Million | 28.86 Million |
Cash And Short Term Investments | 33.73 Million | 25.91 Million | 21.23 Million | 28.54 Million | 28.54 Million | 22.48 Million |
Cash and Cash Equivalents | 33.73 Million | 25.91 Million | 21.23 Million | 28.54 Million | 28.54 Million | 22.48 Million |
Short Term Investments | - | 7620.00 | - | - | - | - |
Net Receivables | - | 10.73 Million | 8.48 Million | 523.24 Thousand | 523.24 Thousand | 4.68 Million |
Inventory | - | 36.62 Million | 2.00 | 28.86 Million | 28.86 Million | 1.00 |
Other Current Assets | 6.85 Million | -36.61 Million | 324.58 Thousand | -29.06 Million | -29.06 Million | 1.69 Million |
Total Non-Current Assets | 136.68 Million | 137.91 Million | 113.04 Million | 112.11 Million | 112.11 Million | 112.11 Million |
Net PPE | 6.2 Million | 6.43 Million | 5.27 Million | 3.44 Million | 3.44 Million | 2.71 Million |
Good Will And Intangible Assets | 122.85 Million | 125.65 Million | 102.99 Million | 218.36 Million | 218.36 Million | 101.12 Million |
Good Will | 90.07 Million | 90.07 Million | 73.82 Million | 90 Million | 90 Million | 70.9 Million |
Intangible Assets | 32.78 Million | 35.58 Million | 29.16 Million | 128.36 Million | 128.36 Million | 30.22 Million |
Long-Term Investments | - | 5.38 Million | 4.42 Million | 10.01 Million | 10.01 Million | 7.88 Million |
Tax Assets | 1.87 Million | 427 Thousand | - | 493.12 Thousand | 493.12 Thousand | - |
Other Non Current Assets | 5.75 Million | 7620.00 | 349.99 Thousand | -120.19 Million | -120.19 Million | 388.49 Thousand |
Other Assets | - | - | - | 37.96 Million | 37.96 Million | - |
Total Liabilities | 25.32 Million | 23.29 Million | 19.09 Million | 23.65 Million | 23.65 Million | 18.63 Million |
Total Current Liabilities | 10.95 Million | 9.43 Million | 7.73 Million | 9.44 Million | 9.44 Million | 9.44 Million |
Account Payables | 2000.00 | 9.01 Million | 7.38 Million | 17.36 Thousand | 17.36 Thousand | 17.36 Thousand |
Tax Payables | 196 Thousand | - | - | 952.23 Thousand | 952.23 Thousand | - |
Short Term Debt | 526 Thousand | 421 Thousand | - | 250.47 Thousand | 250.47 Thousand | - |
Deferred Revenue | - | 420.4 Thousand | - | - | - | - |
Other Current Liabilities | 10.43 Million | -420.4 Thousand | 345.07 Thousand | 9.17 Million | 9.17 Million | 9.42 Million |
Total Non Current Liabilities | 14.36 Million | 13.85 Million | 11.35 Million | 9.18 Million | 9.18 Million | 9.18 Million |
Long-Term Debt | 5.2 Million | 5.26 Million | 4.31 Million | 1.96 Million | 1.96 Million | 1.96 Million |
Deferred Revenue Non Current | - | 8.58 Million | - | -13.68 Million | -13.68 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -8.58 Million | 7.04 Million | 11.73 Million | 11.73 Million | 7.22 Million |
Other Liabilities | - | - | - | 5.01 Million | 5.01 Million | - |
Total Equity | 153.64 Million | 151.28 Million | 124 Million | 155.29 Million | 155.29 Million | 122.34 Million |
Stock Holders Equity | 153.64 Million | 151.28 Million | 124 Million | 155.29 Million | 155.29 Million | 122.34 Million |
Common Stock | 644 Thousand | 644 Thousand | 527.86 Thousand | 643.26 Thousand | 643.26 Thousand | 506.79 Thousand |
Retained Earnings | 29.12 Million | 27.2 Million | 22.29 Million | 157.21 Million | 157.21 Million | 22.32 Million |
Accumulated other comprehensive income | - | 662.06 Thousand | 106.26 Million | 4.85 Million | 4.85 Million | 105.36 Million |
Common Stock Equity | 153.64 Million | 151.28 Million | 124 Million | 155.29 Million | 155.29 Million | 122.34 Million |
Capital Lease Obligation | 5.73 Million | 5.68 Million | 4.65 Million | 2.49 Million | 2.49 Million | 2.16 Million |
Total Investments | 5.75 Million | 5.39 Million | 4.42 Million | 10.01 Million | 10.01 Million | 7.88 Million |
Total Debt | 5.73 Million | 5.68 Million | 4.31 Million | 2.74 Million | 2.74 Million | 1.96 Million |
Net Debt | -28 Million | -20.22 Million | -16.92 Million | -25.79 Million | -25.79 Million | -20.52 Million |
ACHFF
603583
CLSA3
BGLF
KSL
GNGR