USD 0.48
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 778.00 | 870.00 | 1082.00 | 3105.00 | 715.00 | 1435.00 |
Cost of Revenue | 229.00 | 320.00 | 397.00 | 1582.00 | 230.00 | 402.00 |
Gross Profit | 549.00 | 550.00 | 685.00 | 1523.00 | 485.00 | 1033.00 |
Operating Expenses | 49.34 Thousand | 44.04 Thousand | 39.76 Thousand | 41.18 Thousand | 39.49 Thousand | 39.43 Thousand |
Selling, General and Administrative Expenses | 49.34 Thousand | 44.04 Thousand | 39.76 Thousand | 41.18 Thousand | 39.49 Thousand | 39.43 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 39.43 Thousand |
Cost and Expenses | 49.57 Thousand | 44.36 Thousand | 40.16 Thousand | 42.76 Thousand | 39.72 Thousand | 39.83 Thousand |
Operating Income | -48.8 Thousand | -43.49 Thousand | -39.07 Thousand | -39.66 Thousand | -39.01 Thousand | -38.39 Thousand |
Interest Expense | 10.42 Thousand | 10.23 Thousand | 9889.00 | 6153.00 | 1043.00 | 1047.00 |
Income Tax Expense | - | -43.49 Thousand | -39.07 Thousand | 6153.00 | 1043.00 | 1047.00 |
Earnings before Tax | -65.98 Thousand | -53.73 Thousand | -48.96 Thousand | -45.81 Thousand | -40.05 Thousand | -39.44 Thousand |
Net Income | -65.98 Thousand | -53.73 Thousand | -48.96 Thousand | -51.96 Thousand | -41.1 Thousand | -40.49 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 14.02 Million | 14.02 Million | 14.02 Million | 14.02 Million | 6.39 Million | 6.39 Million |
Weighted Average Shares Outstanding (Diluted) | 14.02 Million | 14.02 Million | 14.02 Million | 14.02 Million | 6.39 Million | 6.39 Million |
Gross Margin | 0.71 | 0.63 | 0.63 | 0.49 | 0.68 | 0.72 |
EBIT Margin | -71.41 | -49.99 | -36.12 | -12.77 | -54.57 | -26.76 |
Profit Margin | -84.81 | -61.76 | -45.26 | -16.74 | -57.48 | -28.22 |
EBITDA | -55.55 Thousand | -43.49 Thousand | -39.07 Thousand | -39.66 Thousand | -39.01 Thousand | -38.39 Thousand |
Earnings Before Tax Margin | -62.72 | -49.99 | -36.12 | -12.77 | -54.57 | -26.76 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 328.00 | 175.00 | 100.00 | 175.00 | 870.00 | 175.00 |
Cost of Revenue | 110.00 | 59.00 | - | 59.00 | 320.00 | 60.00 |
Gross Profit | 218.00 | 116.00 | 100.00 | 116.00 | 550.00 | 115.00 |
Operating Expenses | 9749.00 | 8149.00 | 7753.00 | 23.69 Thousand | 44.04 Thousand | 10.16 Thousand |
Selling, General and Administrative Expenses | 9749.00 | 8149.00 | 7753.00 | 23.69 Thousand | - | 10.16 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6760.00 | 2530.00 | 2083.00 | 2605.00 | - | -1776.00 |
Cost and Expenses | 9859.00 | 8208.00 | 7753.00 | 23.75 Thousand | 44.36 Thousand | 10.22 Thousand |
Operating Income | -9531.00 | -8030.00 | -7650.00 | -23.58 Thousand | -43.49 Thousand | -10.05 Thousand |
Interest Expense | 2601.00 | 2607.00 | 2619.00 | 2601.00 | 10.23 Thousand | 2577.00 |
Income Tax Expense | - | -8033.00 | -7653.00 | -23.58 Thousand | -43.49 Thousand | -10.05 Thousand |
Earnings before Tax | -18.88 Thousand | -10.64 Thousand | -10.27 Thousand | -26.18 Thousand | -53.73 Thousand | -12.63 Thousand |
Net Income | -18.88 Thousand | -10.64 Thousand | -10.27 Thousand | -26.18 Thousand | -53.73 Thousand | -12.63 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 14.02 Million | 14.02 Million | 14.02 Million | 14.02 Million | 14.02 Million | 14.02 Million |
Weighted Average Shares Outstanding (Diluted) | 14.02 Million | 14.02 Million | 14.02 Million | 14.02 Million | 14.02 Million | 14.02 Million |
Gross Margin | 0.66 | 0.66 | 1.00 | 0.66 | 0.63 | 0.66 |
EBIT Margin | -49.66 | -45.89 | -76.50 | -134.76 | - | -57.45 |
Profit Margin | -57.59 | -60.80 | -102.72 | -149.62 | -61.76 | -72.17 |
EBITDA | -16.28 Thousand | -8030.00 | -7650.00 | -23.58 Thousand | - | -10.05 Thousand |
Earnings Before Tax Margin | -29.06 | -45.89 | -76.50 | -134.76 | -49.99 | -57.45 |
ATRRF
PVP
300668
2515
RT
ELLAKTOR