THB 0.37
(-2.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.13 Billion | 2.04 Billion | 2.47 Billion | 2.84 Billion | 2.34 Billion | 1.86 Billion |
Cost of Revenue | 2.72 Billion | 2.12 Billion | 2.15 Billion | 2.25 Billion | 1.92 Billion | 1.69 Billion |
Gross Profit | 414.27 Million | -77.93 Million | 316.28 Million | 589.4 Million | 417.88 Million | 174.41 Million |
Operating Expenses | 219.93 Million | 226.76 Million | 237.94 Million | 245.94 Million | 205.07 Million | 222.62 Million |
Selling, General and Administrative Expenses | 234.61 Million | 236.78 Million | 256.49 Million | 245.94 Million | 215.37 Million | 237.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -10.01 Million | -18.54 Million | 15.69 Million | -10.3 Million | 2.54 Million |
Cost and Expenses | 2.95 Billion | 2.34 Billion | 2.39 Billion | 2.5 Billion | 2.12 Billion | 1.91 Billion |
Operating Income | 200.87 Million | -303.81 Million | 97.31 Million | 360.2 Million | 216.16 Million | -48.2 Million |
Interest Expense | 153.86 Million | 76.27 Million | 53.52 Million | 67.58 Million | 72.65 Million | 45.67 Million |
Income Tax Expense | 8.39 Million | -66.96 Million | 4.3 Million | 57.73 Million | 24.58 Million | -20.13 Million |
Earnings before Tax | 48.83 Million | -379.11 Million | 45.83 Million | 295.85 Million | 155.25 Million | -85.34 Million |
Net Income | 40.43 Million | -312.15 Million | 41.59 Million | 238.14 Million | 130.72 Million | -65.19 Million |
Earnings Per Share Basic | 0.04 | -0.27 | 0.04 | 0.27 | 0.11 | -0.06 |
Earnings Per Share Diluted | 0.04 | -0.27 | 0.04 | 0.27 | 0.11 | -0.06 |
Weighted Average Shares Outstanding | 1.1 Billion | 1.14 Billion | 1.14 Billion | 879.53 Million | 1.14 Billion | 1.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.1 Billion | 1.14 Billion | 1.14 Billion | 879.53 Million | 1.14 Billion | 1.1 Billion |
Gross Margin | 0.13 | -0.04 | 0.13 | 0.21 | 0.18 | 0.09 |
EBIT Margin | 0.12 | -0.07 | 0.10 | 0.19 | 0.21 | 0.10 |
Profit Margin | 0.01 | -0.15 | 0.02 | 0.08 | 0.06 | -0.03 |
EBITDA | 390.23 Million | -146.2 Million | 254.4 Million | 549.74 Million | 481.49 Million | 199.06 Million |
Earnings Before Tax Margin | 0.06 | -0.15 | 0.04 | 0.13 | 0.09 | -0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 870.83 Million | 970.68 Million | 816.57 Million | 3.13 Billion | 867.05 Million | 828 Million |
Cost of Revenue | 757.16 Million | 811.66 Million | 718.94 Million | 2.72 Billion | 716.72 Million | 713.75 Million |
Gross Profit | 113.67 Million | 159.02 Million | 97.63 Million | 414.27 Million | 150.33 Million | 114.24 Million |
Operating Expenses | 63.73 Million | 68.39 Million | 52.69 Million | 228.07 Million | 46.34 Million | 53.15 Million |
Selling, General and Administrative Expenses | 63.73 Million | 68.39 Million | 52.69 Million | - | 51.95 Million | 55.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.64 Million | - | - | - | - | - |
Cost and Expenses | 820.89 Million | 880.06 Million | 771.64 Million | 2.95 Billion | 763.06 Million | 766.91 Million |
Operating Income | 49.93 Million | 90.62 Million | 44.93 Million | 186.19 Million | 105 Million | 62.21 Million |
Interest Expense | 40.95 Million | 43.79 Million | 44.28 Million | 153.86 Million | 39.68 Million | 38.2 Million |
Income Tax Expense | 3.74 Million | 10.19 Million | 1.22 Million | 8.39 Million | 9.51 Million | 3.65 Million |
Earnings before Tax | 13.88 Million | 53.91 Million | 2.65 Million | 48.83 Million | 65.73 Million | 24.62 Million |
Net Income | 10.14 Million | 43.72 Million | 1.41 Million | 40.43 Million | 56.22 Million | 20.99 Million |
Earnings Per Share Basic | 0.01 | 0.04 | 0.00 | - | 0.05 | 0.02 |
Earnings Per Share Diluted | 0.01 | 0.04 | 0.00 | - | 0.05 | 0.02 |
Weighted Average Shares Outstanding | 1.21 Billion | 1.1 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.21 Billion | 1.1 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.14 Billion |
Gross Margin | 0.13 | 0.16 | 0.12 | 0.13 | 0.17 | 0.14 |
EBIT Margin | 0.11 | 0.14 | 0.12 | - | 0.18 | 0.13 |
Profit Margin | 0.01 | 0.05 | 0.00 | 0.01 | 0.06 | 0.03 |
EBITDA | 99.45 Million | 138.84 Million | 94.96 Million | - | 152.09 Million | 107.19 Million |
Earnings Before Tax Margin | 0.06 | 0.09 | 0.06 | 0.06 | 0.12 | 0.08 |
ELLAKTOR
CLEV
ATRRF
FBR
5227
2515