Vesuvius plc (CKSNF)
USD 5.48
(0.0%)
USD 5.48
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.45 Billion | 2.47 Billion | 2.22 Billion | 1.99 Billion | 2.26 Billion | 2.28 Billion |
| Cost of Revenue | 1.78 Billion | 1.79 Billion | 1.66 Billion | 1.49 Billion | 1.64 Billion | 1.66 Billion |
| Gross Profit | 671.63 Million | 678.59 Million | 554.77 Million | 497.15 Million | 618.52 Million | 629.03 Million |
| Operating Expenses | 347.8 Million | 416.39 Million | 374.17 Million | 375.22 Million | 390.53 Million | 394.3 Million |
| Selling, General and Administrative Expenses | 382.02 Million | 372.97 Million | 333.21 Million | 337.08 Million | 351.98 Million | 351.51 Million |
| Research and Development Expenses | - | 43.41 Million | 40.95 Million | 38.13 Million | 38.55 Million | 42.79 Million |
| Other Expenses | 10.3 Million | - | - | - | - | - |
| Cost and Expenses | 1.73 Billion | 2.21 Billion | 2.04 Billion | 1.87 Billion | 2.03 Billion | 2.05 Billion |
| Operating Income | 190.1 Million | 262.19 Million | 180.6 Million | 121.93 Million | 227.98 Million | 234.72 Million |
| Interest Expense | 28.2 Million | 22.13 Million | 17.57 Million | 24.46 Million | 23.71 Million | 16.1 Million |
| Income Tax Expense | 48.8 Million | 21.89 Million | 26.63 Million | 25.56 Million | 42.52 Million | 14.77 Million |
| Earnings before Tax | 227.23 Million | 248.41 Million | 170.73 Million | 86.66 Million | 154.33 Million | 195.37 Million |
| Net Income | 118.5 Million | 181.1 Million | 138.01 Million | 56.45 Million | 80.3 Million | 138.3 Million |
| Earnings Per Share Basic | 0.56 | 0.81 | 0.51 | 0.21 | 0.40 | 0.51 |
| Earnings Per Share Diluted | 0.55 | 0.81 | 0.51 | 0.21 | 0.39 | 0.51 |
| Weighted Average Shares Outstanding | 269.1 Million | 269.6 Million | 270.5 Million | 269.9 Million | 269.1 Million | 269.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 272.1 Million | 271.5 Million | 272.3 Million | 271.6 Million | 271 Million | 271.2 Million |
| Gross Margin | 0.27 | 0.27 | 0.25 | 0.25 | 0.27 | 0.27 |
| EBIT Margin | 0.11 | 0.14 | 0.12 | 0.10 | 0.14 | 0.13 |
| Profit Margin | 0.05 | 0.07 | 0.06 | 0.03 | 0.04 | 0.06 |
| EBITDA | 275.7 Million | 293.3 Million | 200.8 Million | 143.4 Million | 197.2 Million | 226.2 Million |
| Earnings Before Tax Margin | 0.08 | 0.11 | 0.08 | 0.06 | 0.10 | 0.10 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.18 Billion | 2.45 Billion | 1.18 Billion | 1.26 Billion | 1.24 Billion | 2.47 Billion |
| Cost of Revenue | 849.6 Million | 1.78 Billion | 871.11 Million | 911.23 Million | 923.01 Million | 1.79 Billion |
| Gross Profit | 334.4 Million | 671.63 Million | 318.5 Million | 352.1 Million | 324.48 Million | 678.59 Million |
| Operating Expenses | 217.96 Million | 429.63 Million | 203.42 Million | 225.55 Million | 210.19 Million | 416.39 Million |
| Selling, General and Administrative Expenses | 193.05 Million | - | 178.72 Million | 202.7 Million | 188.06 Million | - |
| Research and Development Expenses | 24.9 Million | - | 24.69 Million | 22.84 Million | 22.13 Million | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.06 Billion | 2.21 Billion | 1.07 Billion | 1.13 Billion | 1.13 Billion | 2.21 Billion |
| Operating Income | 116.44 Million | 241.99 Million | 115.07 Million | 126.54 Million | 114.28 Million | 262.19 Million |
| Interest Expense | 14.28 Million | 28.2 Million | 16.67 Million | 13.2 Million | 12.45 Million | 22.13 Million |
| Income Tax Expense | 26.92 Million | 62.12 Million | 29.27 Million | 32.74 Million | -16.56 Million | 21.89 Million |
| Earnings before Tax | 96.21 Million | 227.23 Million | 107.31 Million | 119.56 Million | 108.48 Million | 248.41 Million |
| Net Income | 60.43 Million | 118.5 Million | 71.54 Million | 79.07 Million | 121.06 Million | 181.1 Million |
| Earnings Per Share Basic | 0.23 | - | 0.27 | 0.29 | 0.45 | - |
| Earnings Per Share Diluted | 0.23 | - | 0.26 | 0.29 | 0.45 | - |
| Weighted Average Shares Outstanding | 264.7 Million | 269.1 Million | 268.62 Million | 269 Million | 269.19 Million | 269.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 267.7 Million | 272.1 Million | 273.21 Million | 271.1 Million | 271.5 Million | 271.5 Million |
| Gross Margin | 0.28 | 0.27 | 0.27 | 0.28 | 0.26 | 0.27 |
| EBIT Margin | 0.14 | - | 0.13 | 0.13 | 0.12 | - |
| Profit Margin | 0.05 | 0.05 | 0.06 | 0.06 | 0.10 | 0.07 |
| EBITDA | 161.07 Million | - | 159.5 Million | 168.68 Million | 155.77 Million | - |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.11 |
DAIUF
300787
FESH
CTS
9936
S