Ximei Resources Holding Limited (9936.HK)
HKD 2.94
(-0.34%)
HKD 2.94
(-0.34%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.4 Billion | 1.01 Billion | 763.72 Million | 601.65 Million | 600.64 Million | 514.71 Million |
| Cost of Revenue | 1.09 Billion | 713.7 Million | 552.66 Million | 433.85 Million | 441.64 Million | 349.48 Million |
| Gross Profit | 310.42 Million | 305.9 Million | 211.06 Million | 167.79 Million | 159 Million | 165.23 Million |
| Operating Expenses | 172.78 Million | 163.47 Million | 82 Million | 73.88 Million | 71.38 Million | 72.35 Million |
| Selling, General and Administrative Expenses | 38.44 Million | 124 Million | 93.37 Million | 78.47 Million | 61.33 Million | 55.69 Million |
| Research and Development Expenses | 66.55 Million | 47.64 Million | 29.76 Million | 24 Million | 23.95 Million | 22.7 Million |
| Other Expenses | 1.49 Million | -333 Thousand | 11.56 Million | -11.78 Million | -1.7 Million | -12.34 Million |
| Cost and Expenses | 1.26 Billion | 877.17 Million | 634.66 Million | 507.73 Million | 513.02 Million | 421.83 Million |
| Operating Income | 135.98 Million | 177.99 Million | 120.05 Million | 79.08 Million | 95.03 Million | 107.47 Million |
| Interest Expense | 23.52 Million | 20.96 Million | 11.78 Million | 8.02 Million | 4.58 Million | 3.19 Million |
| Income Tax Expense | 14.16 Million | 16.66 Million | 16.48 Million | 16.85 Million | 14.28 Million | 13.02 Million |
| Earnings before Tax | 117.7 Million | 124.13 Million | 118.55 Million | 87.16 Million | 83.94 Million | 90.09 Million |
| Net Income | 87.14 Million | 104.73 Million | 102.06 Million | 70.3 Million | 69.65 Million | 77.07 Million |
| Earnings Per Share Basic | 0.24 | 0.32 | 0.34 | 0.25 | 0.31 | 0.34 |
| Earnings Per Share Diluted | 0.24 | 0.32 | 0.34 | 0.25 | 0.31 | 0.34 |
| Weighted Average Shares Outstanding | 359.55 Million | 325.64 Million | 300 Million | 285.41 Million | 225 Million | 225 Million |
| Weighted Average Shares Outstanding (Diluted) | 359.55 Million | 325.64 Million | 300 Million | 285.41 Million | 225 Million | 225 Million |
| Gross Margin | 0.22 | 0.30 | 0.28 | 0.28 | 0.26 | 0.32 |
| EBIT Margin | 0.13 | 0.19 | 0.17 | 0.15 | 0.17 | 0.22 |
| Profit Margin | 0.06 | 0.10 | 0.13 | 0.12 | 0.12 | 0.15 |
| EBITDA | 180.98 Million | 168.36 Million | 148.85 Million | 109.24 Million | 104.69 Million | 112.73 Million |
| Earnings Before Tax Margin | 0.10 | 0.17 | 0.16 | 0.13 | 0.16 | 0.21 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.4 Billion | 770.51 Million | 632.65 Million | 1.01 Billion | 549.88 Million | 469.71 Million |
| Cost of Revenue | 1.09 Billion | 609.68 Million | 483.06 Million | 713.7 Million | 407.44 Million | 306.25 Million |
| Gross Profit | 310.42 Million | 160.83 Million | 149.59 Million | 305.9 Million | 142.43 Million | 163.46 Million |
| Operating Expenses | 167.68 Million | 94.01 Million | 78.77 Million | 163.47 Million | 86.83 Million | 76.64 Million |
| Selling, General and Administrative Expenses | - | 92.72 Million | 75.54 Million | - | 67.41 Million | 56.59 Million |
| Research and Development Expenses | - | 41.1 Million | 25.45 Million | - | 28.8 Million | 18.84 Million |
| Other Expenses | 1.49 Million | - | - | -333 Thousand | - | - |
| Cost and Expenses | 1.26 Billion | 703.69 Million | 561.83 Million | 877.17 Million | 494.27 Million | 382.89 Million |
| Operating Income | 135.98 Million | 61.93 Million | 74.04 Million | 177.99 Million | 71.12 Million | 106.87 Million |
| Interest Expense | 23.52 Million | - | - | 20.96 Million | - | - |
| Income Tax Expense | 14.16 Million | 3.02 Million | 11.14 Million | 16.66 Million | 1.15 Million | 15.51 Million |
| Earnings before Tax | 117.7 Million | 57.74 Million | 59.96 Million | 124.13 Million | 45.95 Million | 78.18 Million |
| Net Income | 87.14 Million | 42.32 Million | 44.81 Million | 104.73 Million | 42.63 Million | 62.1 Million |
| Earnings Per Share Basic | - | 0.12 | 0.12 | - | 0.12 | 0.21 |
| Earnings Per Share Diluted | - | 0.12 | 0.12 | - | 0.12 | 0.21 |
| Weighted Average Shares Outstanding | 359.55 Million | 359.44 Million | 359.65 Million | 325.64 Million | 351.28 Million | 300 Million |
| Weighted Average Shares Outstanding (Diluted) | 359.55 Million | 359.44 Million | 359.65 Million | 325.64 Million | 351.28 Million | 300 Million |
| Gross Margin | 0.22 | 0.21 | 0.24 | 0.30 | 0.26 | 0.35 |
| EBIT Margin | - | 0.11 | 0.13 | - | 0.14 | 0.25 |
| Profit Margin | 0.06 | 0.05 | 0.07 | 0.10 | 0.08 | 0.13 |
| EBITDA | - | 82.63 Million | 85.03 Million | - | 76.8 Million | 118.45 Million |
| Earnings Before Tax Margin | 0.10 | 0.08 | 0.12 | 0.17 | 0.13 | 0.23 |
S
CKSNF
DAIUF
1023
RGXTF
CTS