USD 29.6
(-1.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2015 | 2014 |
---|---|---|---|---|---|---|
Revenue | 35.61 Million | 29.09 Million | 28.92 Million | 27 Million | 16.66 Million | 16.96 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 35.61 Million | 29.09 Million | 28.92 Million | 27 Million | 16.66 Million | 16.96 Million |
Operating Expenses | 23.52 Million | 20.65 Million | 19.95 Million | 19.25 Million | -14.54 Million | -15.02 Million |
Selling, General and Administrative Expenses | - | - | - | - | 9.11 Million | 6.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 23.52 Million | - | - | - | -23.65 Million | -21.49 Million |
Cost and Expenses | 23.52 Million | 20.65 Million | 19.95 Million | 19.25 Million | -14.54 Million | -15.02 Million |
Operating Income | - | 8.17 Million | 7.05 Million | 7.34 Million | 2.12 Million | 1.94 Million |
Interest Expense | 2.26 Million | 910 Thousand | 1.68 Million | 2.95 Million | 699.77 Thousand | 833.38 Thousand |
Income Tax Expense | 1.9 Million | 1.64 Million | 1.18 Million | 1.7 Million | 305.84 Thousand | 133.66 Thousand |
Earnings before Tax | 9.26 Million | 8.17 Million | 7.05 Million | 7.34 Million | 2.12 Million | 1.94 Million |
Net Income | 7.35 Million | 6.52 Million | 5.87 Million | 5.63 Million | 1.81 Million | 1.8 Million |
Earnings Per Share Basic | 3.74 | 3.31 | 2.98 | 2.86 | 0.72 | 0.73 |
Earnings Per Share Diluted | 3.60 | 3.19 | 2.87 | 2.76 | 0.71 | 0.72 |
Weighted Average Shares Outstanding | 1.96 Million | 1.96 Million | 1.96 Million | 1.96 Million | 2.18 Million | 2.16 Million |
Weighted Average Shares Outstanding (Diluted) | 2.04 Million | 2.04 Million | 2.04 Million | 2.04 Million | 2.22 Million | 2.18 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.32 | 0.28 | 0.31 | 0.22 | 0.20 |
Profit Margin | 0.21 | 0.22 | 0.20 | 0.21 | 0.11 | 0.11 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | 0.28 | 0.24 | 0.27 | 0.13 | 0.11 |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2016 Q3 | 2016 Q2 |
---|---|---|---|---|---|---|
Revenue | 35.61 Million | 29.09 Million | 28.92 Million | 27 Million | 4.23 Million | 4.19 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 35.61 Million | 29.09 Million | 28.92 Million | 27 Million | 4.23 Million | 4.19 Million |
Operating Expenses | 23.52 Million | 20.65 Million | 19.95 Million | 19.25 Million | -3.5 Million | -3.16 Million |
Selling, General and Administrative Expenses | - | - | - | - | 1.72 Million | 1.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -5.23 Million | -4.9 Million |
Cost and Expenses | 23.52 Million | 20.65 Million | 19.95 Million | 19.25 Million | -3.5 Million | -3.16 Million |
Operating Income | 9.26 Million | 8.17 Million | 7.05 Million | 7.34 Million | 723 Thousand | 1.03 Million |
Interest Expense | 2.26 Million | 910 Thousand | 1.68 Million | 2.95 Million | 173 Thousand | 165 Thousand |
Income Tax Expense | 1.9 Million | 1.64 Million | 1.18 Million | 1.7 Million | 176 Thousand | 284 Thousand |
Earnings before Tax | 9.26 Million | 8.17 Million | 7.05 Million | 7.34 Million | 723 Thousand | 1.03 Million |
Net Income | 7.35 Million | 6.52 Million | 5.87 Million | 5.63 Million | 547 Thousand | 749 Thousand |
Earnings Per Share Basic | - | - | - | - | 0.22 | 0.31 |
Earnings Per Share Diluted | - | - | - | - | 0.22 | 0.31 |
Weighted Average Shares Outstanding | 1.96 Million | 1.96 Million | 1.96 Million | 1.96 Million | 2.21 Million | 2.2 Million |
Weighted Average Shares Outstanding (Diluted) | 2.04 Million | 2.04 Million | 2.04 Million | 2.04 Million | 2.23 Million | 2.2 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | 0.24 | 0.30 |
Profit Margin | 0.21 | 0.22 | 0.20 | 0.21 | 0.13 | 0.18 |
EBITDA | - | - | - | - | 1.01 Million | 1.24 Million |
Earnings Before Tax Margin | 0.26 | 0.28 | 0.24 | 0.27 | 0.17 | 0.25 |
003015
002725
ASMI
002916
300373
GARNETINT