Garnet International Limited (GARNETINT.BO)
INR 174.0
(2.17%)
INR 174.0
(2.17%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 203.29 Million | 589.24 Million | 416.92 Million | 149.68 Million | 137.64 Million | 748.94 Million |
| Cost of Revenue | 146.29 Million | 513.7 Million | 390.39 Million | 147.08 Million | 119.34 Million | 1.04 Billion |
| Gross Profit | 57 Million | 75.54 Million | 26.52 Million | 2.6 Million | 18.3 Million | -291.47 Million |
| Operating Expenses | 70.29 Million | 29.77 Million | 35.18 Million | 23.52 Million | 128.99 Million | 308.98 Million |
| Selling, General and Administrative Expenses | - | 5.4 Million | 12.92 Million | 5.13 Million | 4.7 Million | 5.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 70.29 Million | -468 Thousand | 1.03 Million | 24 Thousand | -24 Thousand | -200 Thousand |
| Cost and Expenses | 216.59 Million | 543.47 Million | 425.57 Million | 170.61 Million | 248.34 Million | 1.34 Billion |
| Operating Income | -13.29 Million | 28.79 Million | 11.86 Million | 3.99 Million | -2.46 Million | -272.25 Million |
| Interest Expense | 94 Thousand | 11.71 Million | 3.28 Million | 2.32 Million | 1.52 Million | 861 Thousand |
| Income Tax Expense | 253 Thousand | 5.53 Million | 3.86 Million | 11.7 Million | -3.51 Million | -21.96 Million |
| Earnings before Tax | -59.58 Million | 38.16 Million | -8.62 Million | -23.78 Million | -109.72 Million | -599.42 Million |
| Net Income | -59.93 Million | 28.42 Million | -17.22 Million | -37.27 Million | -109.02 Million | -577.12 Million |
| Earnings Per Share Basic | -3.05 | 1.45 | -0.88 | -1.91 | -5.58 | -29.55 |
| Earnings Per Share Diluted | -3.05 | 1.45 | -0.88 | -1.91 | -5.58 | -29.55 |
| Weighted Average Shares Outstanding | 19.65 Million | 19.63 Million | 19.63 Million | 19.52 Million | 19.52 Million | 19.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.65 Million | 19.63 Million | 19.63 Million | 19.52 Million | 19.52 Million | 19.52 Million |
| Gross Margin | 0.28 | 0.13 | 0.06 | 0.02 | 0.13 | -0.39 |
| EBIT Margin | -0.33 | 0.10 | 0.01 | -0.06 | -0.73 | -0.79 |
| Profit Margin | -0.29 | 0.05 | -0.04 | -0.25 | -0.79 | -0.77 |
| EBITDA | -67.73 Million | 59.34 Million | 2.76 Million | -13.18 Million | -99.9 Million | -590.19 Million |
| Earnings Before Tax Margin | -0.07 | 0.05 | 0.03 | 0.03 | -0.02 | -0.36 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 15.57 Million | 196.74 Million | 203.29 Million | 122.5 Million | 126.31 Million | 87.2 Million |
| Cost of Revenue | 12.2 Million | 138.72 Million | 146.29 Million | 63.87 Million | 83.07 Million | 40.99 Million |
| Gross Profit | 3.37 Million | 58.02 Million | 57 Million | 58.62 Million | 43.23 Million | 46.21 Million |
| Operating Expenses | 13.63 Million | 20.92 Million | 32.28 Million | 33.57 Million | 61.56 Million | 39.54 Million |
| Selling, General and Administrative Expenses | 13.63 Million | 20.92 Million | - | 43.25 Million | 45.53 Million | 125.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.5 Million | -48.15 Million | - | 135 Thousand | 8000.00 | 9000.00 |
| Cost and Expenses | 25.83 Million | 159.64 Million | 178.57 Million | 97.44 Million | 144.64 Million | 80.53 Million |
| Operating Income | -10.25 Million | 37.1 Million | 24.72 Million | 13.05 Million | -4.73 Million | 28.04 Million |
| Interest Expense | - | - | 94 Thousand | 7.61 Million | 13.21 Million | 2.37 Million |
| Income Tax Expense | -7.09 Million | 253 Thousand | 253 Thousand | -1.16 Million | -3.92 Million | 5.86 Million |
| Earnings before Tax | 591 Thousand | -52.39 Million | -67.82 Million | 17.58 Million | -31.53 Million | 4.3 Million |
| Net Income | 7.68 Million | -42.77 Million | -59.93 Million | 18.74 Million | -27.6 Million | 1.54 Million |
| Earnings Per Share Basic | 0.39 | -2.18 | - | 0.95 | -1.41 | 0.45 |
| Earnings Per Share Diluted | 0.39 | -2.18 | - | 0.95 | -1.41 | 0.45 |
| Weighted Average Shares Outstanding | 19.63 Million | 19.63 Million | 19.63 Million | 19.63 Million | 19.63 Million | 19.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.63 Million | 19.63 Million | 19.63 Million | 19.63 Million | 19.63 Million | 19.63 Million |
| Gross Margin | 0.22 | 0.29 | 0.28 | 0.48 | 0.34 | 0.53 |
| EBIT Margin | -0.66 | 0.19 | - | 0.23 | -0.13 | 0.10 |
| Profit Margin | 0.49 | -0.22 | -0.29 | 0.15 | -0.22 | 0.02 |
| EBITDA | -10.25 Million | 37.1 Million | - | 27.65 Million | -15.87 Million | 8.91 Million |
| Earnings Before Tax Margin | -0.66 | 0.19 | 0.12 | 0.11 | -0.04 | 0.32 |
CITZ
003015
002725
300677
002916
300373