USD 0.0
(-21.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.06 Million | 1.09 Million | 215.63 Thousand | 252.45 Thousand | 384.99 Thousand | 462.82 Thousand |
Cost of Revenue | 643.14 Thousand | 648.78 Thousand | 207.11 Thousand | 236.65 Thousand | 242.45 Thousand | 382.72 Thousand |
Gross Profit | 422.69 Thousand | 450.23 Thousand | 8514.00 | 15.79 Thousand | 142.54 Thousand | 80.09 Thousand |
Operating Expenses | 148.42 Thousand | 268.89 Thousand | 716.84 Thousand | 429.43 Thousand | 564.61 Thousand | 680.47 Thousand |
Selling, General and Administrative Expenses | 146.88 Thousand | 268.89 Thousand | 716.84 Thousand | 429.43 Thousand | 564.61 Thousand | 680.47 Thousand |
Research and Development Expenses | 1544.00 | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 791.57 Thousand | 917.68 Thousand | 923.96 Thousand | 666.08 Thousand | 807.06 Thousand | 1.06 Million |
Operating Income | 274.26 Thousand | 181.34 Thousand | -708.33 Thousand | -413.64 Thousand | -422.07 Thousand | -600.38 Thousand |
Interest Expense | 14.93 Thousand | 14.39 Thousand | 766.15 Thousand | 691.33 Thousand | 624.4 Thousand | 1.39 Million |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | 4.00 | -3.00 | -3.00 | -4.00 |
Earnings before Tax | 259.33 Thousand | 165.14 Thousand | -1.04 Million | -443.16 Thousand | -864.97 Thousand | 7.74 Million |
Net Income | 259.33 Thousand | 165.14 Thousand | -1.04 Million | -443.16 Thousand | -864.97 Thousand | 7.74 Million |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.02 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.02 |
Weighted Average Shares Outstanding | 519.62 Million | 491.54 Million | 484.22 Million | 453.36 Million | 448.11 Million | 391.59 Million |
Weighted Average Shares Outstanding (Diluted) | 519.62 Million | 491.54 Million | 484.22 Million | 453.36 Million | 448.11 Million | 391.59 Million |
Gross Margin | 0.40 | 0.41 | 0.04 | 0.06 | 0.37 | 0.17 |
EBIT Margin | 0.26 | 0.17 | -2.51 | -0.86 | -0.58 | -0.87 |
Profit Margin | 0.24 | 0.15 | -4.83 | -1.76 | -2.25 | 16.74 |
EBITDA | 274.27 Thousand | 179.54 Thousand | -106.77 Thousand | 445.19 Thousand | -43.53 Thousand | 9.34 Million |
Earnings Before Tax Margin | 0.26 | 0.17 | -3.28 | -1.64 | -1.10 | -1.30 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.06 Million | 285.62 Thousand | 282.79 Thousand | 254.77 Thousand | 242.64 Thousand | 938.19 Thousand |
Cost of Revenue | 643.14 Thousand | 211.08 Thousand | 110.29 Thousand | 107 Thousand | 104.21 Thousand | 619.07 Thousand |
Gross Profit | 422.69 Thousand | 74.54 Thousand | 172.5 Thousand | 147.76 Thousand | 138.42 Thousand | 319.12 Thousand |
Operating Expenses | 148.42 Thousand | 16.64 Thousand | 129.36 Thousand | 59.53 Thousand | 58.52 Thousand | 76.31 Thousand |
Selling, General and Administrative Expenses | - | 16.64 Thousand | 129.36 Thousand | 57.99 Thousand | 58.52 Thousand | 76.31 Thousand |
Research and Development Expenses | - | - | - | 1544.00 | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 791.57 Thousand | 227.72 Thousand | 239.65 Thousand | 166.53 Thousand | 162.74 Thousand | 619.07 Thousand |
Operating Income | 274.27 Thousand | 57.9 Thousand | 43.14 Thousand | 88.23 Thousand | 79.9 Thousand | 242.81 Thousand |
Interest Expense | 14.93 Thousand | - | 997.00 | 4019.00 | 3757.00 | - |
Income Tax Expense | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand | -54.88 Thousand |
Earnings before Tax | 259.33 Thousand | 56.83 Thousand | 42.14 Thousand | 84.21 Thousand | 76.14 Thousand | 1.12 Million |
Net Income | 259.33 Thousand | 56.83 Thousand | 42.14 Thousand | 84.21 Thousand | 76.14 Thousand | 1.12 Million |
Earnings Per Share Basic | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 519.62 Million | 533.56 Million | 523.64 Million | 514.45 Million | 502.34 Million | 493.6 Million |
Weighted Average Shares Outstanding (Diluted) | 519.62 Million | 533.56 Million | 523.64 Million | 514.45 Million | 502.34 Million | 493.6 Million |
Gross Margin | 0.40 | 0.26 | 0.61 | 0.58 | 0.57 | 0.34 |
EBIT Margin | - | 0.20 | 0.15 | 0.35 | 0.33 | 0.26 |
Profit Margin | 0.24 | 0.20 | 0.15 | 0.33 | 0.31 | 1.20 |
EBITDA | - | 57.9 Thousand | 43.14 Thousand | 88.23 Thousand | 79.9 Thousand | 242.81 Thousand |
Earnings Before Tax Margin | 0.26 | 0.20 | 0.15 | 0.35 | 0.33 | 0.26 |
INDOBORAX
MPAGI
4968
2433
SON
APMSF