USD 49.06
(-2.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.78 Billion | 7.25 Billion | 5.59 Billion | 5.23 Billion | 5.37 Billion | 5.39 Billion |
Cost of Revenue | 5.34 Billion | 5.81 Billion | 4.52 Billion | 4.19 Billion | 4.31 Billion | 4.34 Billion |
Gross Profit | 1.43 Billion | 1.43 Billion | 1.06 Billion | 1.04 Billion | 1.05 Billion | 1.04 Billion |
Operating Expenses | 719.86 Million | 707.34 Million | 558.18 Million | 528.43 Million | 530.86 Million | 563.3 Million |
Selling, General and Administrative Expenses | 741.86 Million | 707.34 Million | 558.18 Million | 528.43 Million | 530.86 Million | 563.3 Million |
Research and Development Expenses | 29.3 Million | 28.7 Million | 24.1 Million | 22 Million | 23.3 Million | 23.2 Million |
Other Expenses | -51.29 Million | -7.07 Million | -568.41 Million | -30.14 Million | -24.71 Million | -941 Thousand |
Cost and Expenses | 6.06 Billion | 6.51 Billion | 5.08 Billion | 4.71 Billion | 4.84 Billion | 4.91 Billion |
Operating Income | 715.79 Million | 675.39 Million | -64.68 Million | 487.75 Million | 467.08 Million | 437.62 Million |
Interest Expense | 136.68 Million | 97.04 Million | 59.23 Million | 72.07 Million | 61.6 Million | 58.15 Million |
Income Tax Expense | 149.27 Million | 118.5 Million | -67.43 Million | 53.03 Million | 93.26 Million | 75 Million |
Earnings before Tax | 614.83 Million | 571.28 Million | -160.98 Million | 255.59 Million | 380.76 Million | 378.53 Million |
Net Income | 474.95 Million | 466.43 Million | -93.55 Million | 207.46 Million | 291.78 Million | 313.56 Million |
Earnings Per Share Basic | 4.80 | 4.76 | -0.94 | 2.06 | 2.90 | 3.14 |
Earnings Per Share Diluted | 4.80 | 4.72 | -0.94 | 2.05 | 2.88 | 3.10 |
Weighted Average Shares Outstanding | 98.94 Million | 97.99 Million | 99.6 Million | 100.93 Million | 100.74 Million | 99.82 Million |
Weighted Average Shares Outstanding (Diluted) | 98.89 Million | 98.73 Million | 99.6 Million | 101.2 Million | 101.17 Million | 101.01 Million |
Gross Margin | 0.21 | 0.20 | 0.19 | 0.20 | 0.20 | 0.19 |
EBIT Margin | 0.15 | 0.14 | 0.03 | 0.14 | 0.14 | 0.13 |
Profit Margin | 0.07 | 0.06 | -0.02 | 0.04 | 0.05 | 0.06 |
EBITDA | 1.03 Billion | 1.09 Billion | 142.09 Million | 585.99 Million | 750.23 Million | 727.45 Million |
Earnings Before Tax Margin | 0.11 | 0.09 | -0.01 | 0.09 | 0.09 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.67 Billion | 1.62 Billion | 1.63 Billion | 1.63 Billion | 6.78 Billion | 1.71 Billion |
Cost of Revenue | 1.31 Billion | 1.26 Billion | 1.29 Billion | 1.29 Billion | 5.34 Billion | 1.34 Billion |
Gross Profit | 358.73 Million | 356.71 Million | 337.55 Million | 339.65 Million | 1.43 Billion | 364.25 Million |
Operating Expenses | 190.64 Million | 177.17 Million | 193.48 Million | 200.43 Million | 741.86 Million | 182.67 Million |
Selling, General and Administrative Expenses | 190.64 Million | 177.17 Million | 193.48 Million | 200.43 Million | - | 182.67 Million |
Research and Development Expenses | - | - | - | 29.3 Million | - | - |
Other Expenses | - | 5.86 Million | -3.29 Million | 13.13 Million | 39.65 Million | 33.51 Million |
Cost and Expenses | 1.5 Billion | 1.44 Billion | 1.49 Billion | 1.49 Billion | 6.08 Billion | 1.52 Billion |
Operating Income | 128.13 Million | 179.54 Million | 144.07 Million | 139.21 Million | 693.79 Million | 162.93 Million |
Interest Expense | 61.64 Million | 29.64 Million | 31.22 Million | 31.61 Million | 126.3 Million | 29.67 Million |
Income Tax Expense | 21.15 Million | 27.3 Million | 17.36 Million | 22.27 Million | 149.27 Million | 39.35 Million |
Earnings before Tax | 69.55 Million | 115.98 Million | 81.49 Million | 102.55 Million | 614.83 Million | 166.78 Million |
Net Income | 50.92 Million | 90.81 Million | 65.17 Million | 81.24 Million | 474.95 Million | 130.74 Million |
Earnings Per Share Basic | 0.52 | 0.92 | 0.66 | 0.83 | - | 1.33 |
Earnings Per Share Diluted | 0.51 | 0.92 | 0.66 | 0.82 | - | 1.32 |
Weighted Average Shares Outstanding | 98.25 Million | 98.67 Million | 98.25 Million | 97.95 Million | 98.29 Million | 98.33 Million |
Weighted Average Shares Outstanding (Diluted) | 99.26 Million | 99.24 Million | 99.15 Million | 99.16 Million | 98.89 Million | 98.91 Million |
Gross Margin | 0.21 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 |
EBIT Margin | 0.13 | 0.17 | 0.14 | 0.14 | - | 0.18 |
Profit Margin | 0.03 | 0.06 | 0.04 | 0.05 | 0.07 | 0.08 |
EBITDA | 221.84 Million | 269.03 Million | 234.63 Million | 230.81 Million | - | 300.67 Million |
Earnings Before Tax Margin | 0.08 | 0.11 | 0.09 | 0.09 | 0.10 | 0.10 |
APMSF
CGRA
INDOBORAX
INOXGREEN
ASEP
2433